SCP-6376 Thaumiel ~ medium confidence
SCP-6376
Expected annual
$2.6M
One-time setup
$5.2M
Annual recurring
$2.6M
Personnel
22
One-time startup costs are substantial (construction, root-containment, site utilities and R&D), while annual operating costs are driven primarily by staffing, blood procurement/handling, psychological care, and contingency planning. Baseline annual recurring cost is approximately $2.59M, with one-time startup ~ $5.18M.
🏗️ One-Time Capital Costs Total: $5.2M
Facilities $3.7M
[#1, #2, #19, #22] Outpost construction, perimeter & garden, root-containment trenching/concrete ring, backup generator/transfer switch and land acquisition costs combined (median estimates used).
R And D Program $1.0M
[#18] Multi-year R&D program budget for substitute blood development, synthetic trials and regulatory/ethical oversight (treated as one-time/multi-year allocation).
Equipment $345K
[#3, #8, #9, #23] High-security access control installation, blood-bank refrigerators/sample processing equipment, refrigerated/armored vehicle purchase, and initial information-security hardware/software licenses (installation costs).
Initial Research And Lab Setup $180K
[#16, #26] Research bench/buildout, microscopes, audio/EEG recording gear and archival processing setup for tissue & sample archiving.
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $1.3M/yr
[#4, #5, #15, #21] Salaries and benefits for 24/7 security staff (shifts & supervisors), on-site medical staff (RN, phlebotomist/tech, physician consult), research scientists/techs, and site administrative personnel.
Research And Monitoring $175K/yr
[#13, #16] Psychological monitoring & treatment program costs plus ongoing research consumables and monitoring equipment operation (EEG/audio studies, field assays).
Personnel Hazard Pay $175K/yr
[#14] Hazard pay and insurance premiums for staff entering 30 m zone (10–25% premium applied to affected staff salaries; mid-range estimate used).
Incident Response Reserve $175K/yr
[#25] Annual contingency reserve for incident response, emergency psychiatric care, quarantine, replacement staffing and cover-up/debrief costs.
Blood Donor Program $140K/yr
[#7] Foundation-run donor program (compensation, testing, storage overhead) used in baseline; reduces per-unit cost vs market purchase but adds administrative overhead.
Cover Story And Legal $135K/yr
[#22, #23] Cover-story/local liaisons, land-lease/relations costs and ongoing information-security/legal/classification support.
Opportunity Costs $125K/yr
[#27] Specialized consults and analyst mobilization costs when SCP-derived intelligence is acted upon; variable depending on frequency.
Facilities Maintenance $100K/yr
[#3, #8, #19, #20] Ongoing maintenance, calibration and licensing for access-control/monitoring, refrigeration maintenance, generator fuel/maintenance, and site utilities/HVAC and infrastructure upkeep.
Logistics And Transport $75K/yr
[#9] Operations and maintenance for dedicated refrigerated/armored transport vehicle and driver (owned-vehicle model used in baseline).
Supplies And Consumables $68K/yr
[#10, #11, #12, #26] Sterile disposables and PPE, contracted medical waste disposal, routine pathogen-screening costs, and archival storage fees.
Ritual Operations Reserve $50K/yr
[#17] Per-session operational costs reserved for occasional Ethics-approved Ritual-6376 performances (baseline assumes ~1 ritual/year reserve).
Training And Drills $35K/yr
[#24] Recurring training, tabletop exercises, medical-spill and ritual-protocol rehearsals.
Blood Purchase $0/yr
[#6] Option A (market purchase of blood units). Included as an alternative model but set to $0 in baseline (not used in baseline donor-model).
Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
94.0% probability / year
Normal, uneventful year operating Outpost-6376 using a Foundation donor program, owned refrigerated transport, and scheduled research/maintenance.
regular blood procurement via donor program routine staffing and maintenance no major incidents or public exposure
🚨 Minor Incident $2.8M/yr
5.0% probability / year +$200K vs baseline
Localized incident (staff attempts to harm SCP, limited breach or medical exposure) requiring emergency medical/psychiatric response, investigations and replacement staffing.
staff breach/attempted damage (see Incident-6376) medical/psychiatric emergency response investigation and temporary increased security
🚨 Major Breach $4.1M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment breach, public exposure or sustained loss of blood supply requiring major recovery, replacement infrastructure, high-level cover operations and legal containment.
public/political exposure of site sustained supply-chain disruption or large security breach major incident requiring large-scale cover-up and asset replacement
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 9 [#4] 24/7 guard coverage (6–9 guards active across shifts), primary on-site security presence.
Security Supervisor 2 [#4] Supervisors/shift leads and reserves for 24/7 operations.
Research Scientist 4 [#15] Botany/thaumaturgy/linguistics/psych specialists to conduct study and Ritual research (2–6 researchers; mid-range used).
Research Technician / Lab Technician 2 [#15, #16] Lab techs for sample handling, EEG/audio monitoring, and research support.
Medical Officer (RN) 1 [#5] Full-time RN for draws, first-aid and on-site blood handling.
Phlebotomist / Lab Tech (blood draws) 1 [#5, #6, #7] Phlebotomy support for donor program and blood procurement operations.
Site Manager / Director 1 [#21] Site manager / outpost director-level oversight (administration, scheduling, compliance).
Administrative Staff 2 [#21] Procurement, records management, scheduling and ethics paperwork support.
📋 Confidence Notes
Notes provide detailed line-item ranges and operational history (including an incident), so estimates are moderate confidence; uncertainty remains in choice of blood-supply model, frequency/scale of Ritual-6376 and potential legal/exposure events.
← SCP-6375 ↑ All SCPs SCP-6377 →