← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6378 Euclid ~ medium confidence
SCP-6378
Expected annual
$96.9M
One-time setup
$1.2B
Annual recurring
$93.5M
Personnel
130
Total one-time capital and contingency costs are large (~$1.24B) driven by reserves, interceptor/surveillance development, and contingency funds; ongoing annual operations are dominated by a mandated buyout/reserve and staffing (~$94M/yr).
🏗️ One-Time Capital Costs Total: $1.2B
Interceptor Development $400.0M
[#7] One-time development and launch cost for a dedicated inner-solar interceptor platform capable of rendezvous/disable/retrieval.
Large Contingency Reserve $300.0M
[#20] Recommended large reserve for catastrophic/unanticipated extreme responses (scale mid-range of note).
Initial Buyout Capital Reserve $200.0M
[#2] Initial capital reserve to fund covert funding, program buyouts, mission reimbursements and negotiations (per-note standing reserve lower bound).
Inner Solar Surveillance Probe $200.0M
[#3] One-time cost to design, build and launch a dedicated inner-solar surveillance/small-sat for early-warning of Mercury-directed missions.
Decommissioning Reserve $100.0M
[#21] One-time reserve to cover decommissioning, legal settlements, and political-fallout mitigation if forced actions occur.
Facilities $21.0M
[#8, #16] Construction/build-out of secure sample facilities (BSL-4/cleanroom/vaults) and dedicated relay ground infrastructure; includes structural work and fitted rooms.
Memetic Contingency Pool $10.0M
[#10] One-time contingency pool for memetic/amnesiac responses and large incident handling.
Cyber Toolkit Development $5.0M
[#5] Initial toolkit development & infrastructure for interception/spoofing and secure heliocentric comms.
Initial Research And Lab Setup $2.0M
[#4] Initial setup of the data-replacement and simulation department: compute cluster, storage, QA/test datasets and lab instruments for simulation pipeline.
Instrument Emulation Testbed $2.0M
[#15] One-time purchase/build of instrument emulation hardware and testbeds to produce believable instrument outputs.
Per Mission Embed Cost $1.5M
[#6] Representative per-embed cost to place covert personnel/cover-positions on mission teams (unit cost per embed/per mission).
Archival Intervention $1.5M
[#12] One-time cost estimate for substantial archival data replacement efforts for historical/public datasets (per intervention).
Front Company Setup $125K
[#14] Initial incorporation and setup costs for front companies/shell organizations.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $93.5M/yr
Annual Buyout Reserve $50.0M/yr
[#2] Standing annual budget reserve allocated for smaller buyouts/mission reimbursements and budgetary incentives (lower-bound allocation).
Staff Wages $15.8M/yr
[#1, #4, #11, #5, #17] Salaries for international liaisons/embedded agents, data-simulation team, research scientists, cybersecurity/red-team personnel, and personnel security/hazard pay.
Interceptor Ops Maintenance $12.0M/yr
[#7] Recurring operations and maintenance for interceptor platform(s): mission ops, propellant staging, ground ops, and readiness.
Research And Monitoring $5.8M/yr
[#3, #11, #22, #16] Ongoing space situational awareness leasing/tracking fees, core research program funding, periodic audits/red-team exercises, and DSN/telemetry contingencies.
Cover Story And Legal $4.5M/yr
[#9, #19] PR/media suppression, legal cover-ups, takedown operations, treaty/legal advisory, and diplomatic mitigation staffing/expenses.
Facilities Maintenance $2.2M/yr
[#8, #16] Annual operating costs for secure containment/analysis facilities and relay ground infrastructure upkeep and utilities/filters.
Memetic Response Reserve Annual $1.0M/yr
[#10] Annual reserve to fund small-scale memetic/amnesiac responses and field-team readiness (separate from large contingency pool).
Logistics And Transport $600K/yr
[#18] Annual secure transport, armored courier services, and emergency sample/hardware airlifts and vault storage logistics.
Front Company Maintenance $600K/yr
[#14] Ongoing costs to operate and maintain front companies, audits, bank accounts, and legal compliance for cover organizations.
Cyber Operations Infrastructure $500K/yr
[#5] Recurring ops, defensive cyber, and infrastructure costs for interception/spoofing capability and secure comms.
Monitoring Osint $325K/yr
[#13] Persistent OSINT/watch of private-sector, amateur groups, filings, and conferences to detect nascent Mercury-landing proposals or leaks.
Supplies And Consumables $300K/yr
[#15] Ongoing maintenance, consumables, and upgrades for instrument emulation testbeds and laboratory consumables.
Savings Note $0/yr
[#23] Informative: savings due to targeting institutional/private activity rather than global amateur censorship; no direct cost assigned.
⚡ Cost Scenarios
📊 Baseline (baseline) $93.5M/yr
93.0% probability / year
Normal year with routine monitoring, diplomatic influence, simulation/data-replacement operations and reserve allocations; no major incidents or large interventions.
no attempted Mercury landings routine agency cooperation only routine audits and monitoring
🚨 Minor Incident $99.5M/yr
6.0% probability / year +$6.0M vs baseline
A small-to-midsize civilian/private Mercury landing attempt or inadvertent data leak requiring embed placement, targeted archival replacement, PR/legal work, and limited memetic/field response.
private company announces landing mission localized public leak or suspicious mission telemetry need for per-mission embed or focused archival replacement
🚨 Major Intervention $393.5M/yr
1.0% probability / year +$300.0M vs baseline
A large national mission proceeds and requires either major buyout/negotiation or physical interception (launching an interceptor or large covert operation) plus associated fallout management.
national planetary lander beyond bargaining scope urgent unauthorized sample-return large public exposure requiring physical intervention
👥 Personnel 130 total
Role Count Notes
International Liaison / Embedded Agent 20 [#1] Full-time diplomats, legal advisors and embedded liaisons placed in agencies/companies.
Research Scientist 30 [#11] Planetary geologists, materials scientists, seismologists for long-term study program.
Data Simulation Engineers / Image Scientists 30 [#4, #15] Developers and specialists for high-fidelity simulation pipelines and instrument emulators.
Cybersecurity / Red Team 15 [#5] Cyber ops personnel for intercept/spoofing, defensive cyber, and red-team exercises.
Security Officer / MTF Agent 8 [#17] Personnel security, hazard pay, and on-site security details.
Engineer / Maintenance 6 [#7, #16] Engineers for interceptor/surveillance/platform maintenance and relay/ground infrastructure.
Administrative Staff 8 [#1, #14] Admins supporting liaisons, cover organizations, and contract management.
Legal / PR Specialist 6 [#9, #19] Legal counsel, treaty advisors, and public relations staff for cover stories and litigation.
Logistics / Courier 4 [#18] Secure transport operators and courier staff for samples/hardware movement.
Medical Officer 2 [#8, #10] Medical support for field deployments and memetic/amnestic operations.
Site Director / Executive Staff 1 [#22] Senior management and program oversight.
📋 Confidence Notes
Analyst notes provide ranges and clear categories but many high-cost contingencies (buyouts, interceptors, political fallout) are highly variable; mid-range choices were used to produce stable estimates.
← SCP-6377 ↑ All SCPs SCP-6379 →