SCP-6385
Unknown
~
medium confidence
SCP-6385
Expected annual
$69.9M
One-time setup
$70.0M
Annual recurring
$67.4M
Personnel
95
Up-front one-time costs are dominated by seed funding, emergency reserves, partnership payouts and facility/lab build-outs (~$70M total one-time). Annual recurring operations (agency staffing, medical treatment, covert operations, monitoring and legal/PR) run on the order of tens of millions (~$67.42M/yr).
One-Time Capital Costs
Total: $70.0M
Annual Recurring Costs
Total: $67.4M/yr
Cost Scenarios
📊
Baseline
(baseline)
$67.4M/yr
Normal operational year with routine case load (~200 cases/yr), ongoing Operation BACHAZAI activities and no major incidents.
200 cases/year
steady covert operations
normal marketing cadence
🚨
Minor Incident
$72.4M/yr
Localized surge or legal/PR crisis requiring extra medical, legal and operational response (e.g., cluster of severe manifestations or exposed MC&D auction).
localized case surge
litigation or exposé requiring rapid PR/legal action
🚨
Epidemic Spike
$217.4M/yr
Large-scale epidemic-like acceleration in manifestations requiring mass casualty response, large-scale surgical/thaumaturgic treatment, and heavy international operations to halt spread.
rapid increase in manifestation rate
regional epidemic requiring surge hospitals and mass amnesticization
Personnel
95 total
| Role | Count | Notes |
|---|---|---|
| VTuber Performer / Operator | 45 | [#2] Agency roster performers/operators, community managers and content producers (midpoint of 30–60 personnel assumed). |
| Security Officer / MTF Agent | 50 | [#3] MTF-Omega-20 personnel (Virtualistas) operating avatars and conducting online/offline operations; assumed ~50 members as in analyst notes. |
Confidence Notes
Many line items are well-scoped (medical, staffing) but numerous broad ranges, moral/legal contingencies and market-driven items (partnership payouts, covert ops, MC&D buyouts) introduce significant uncertainty; midpoints used for ranges and contingency reserves included.