SCP-640 Euclid ~ medium confidence
SCP-640
Expected annual
$2.1M
One-time setup
$1.3M
Annual recurring
$2.0M
Personnel
10
Estimated one-time capital is approximately $1.35M driven by the custom reflective ellipsoidal chamber, specialized instrumentation, EM shielding, and countermeasure hardware; recurring annual costs are dominated by personnel, contingency/reserve funds, research, and cover/legal expenses.
🏗️ One-Time Capital Costs Total: $1.3M
Equipment $758K
[#4, #5, #6, #7, #8, #9, #14, #17, #18, #19, #24] HVAC installation and environmental control (#4), backup power capital (UPS + generator/fuel storage) (#5), multi-spectral sensor suite (#6), Faraday/EM shielding installation (#7), initial reflective PPE sets (#8), PPE decon/storage equipment (#9), security hardware (CCTV/locks/tamper detection) (#14), high-power countermeasure hardware platforms (#17), data-acquisition hardware and workstations (#18), transport containers/vehicle mods (#19), and initial cybersecurity/hardening hardware (#24).
Facilities $520K
[#1, #2, #3] Ellipsoidal plated containment chamber (#1), light-tight/watertight double airlock (#2), and sealable drains/tankage with pumps/tankage and piping (#3).
Initial Research And Lab Setup $72K
[#10, #11, #15, #25] Initial occupational health baseline screening and exams (#10), controlled-substances program / secure storage setup (#11), emergency medical setup/contracts/equipment (#15 one-time setup component), and initial documentation / SOP development (#25).
🔄 Annual Recurring Costs Total: $2.0M/yr
Staff Wages $670K/yr
[#12] Core containment team salaries with benefits: 1lead researcher, ~3 research technicians, 6 security guards (24/7 coverage) as the baseline staffing model.
Catastrophic Contingency Reserve $500K/yr
[#26] Annual set-aside / insurance reserve to cover large-scale containment failures, public-health response, or neutralization failure escalation.
Research And Monitoring $308K/yr
[#6, #16, #17, #18] Calibration and maintenance for multi-spectral sensors (#6), annual experimental/research budget for neutralization studies and tests (#16), recurring safety/maintenance costs for countermeasure hardware/safety interlocks (#17), and storage/licenses/backup costs for high-bandwidth data (#18).
Cover Story And Legal $275K/yr
[#22] Baseline cover/operational secrecy contingency for PR, staged explanations, legal work and potential settlements (annual contingency/reserve baseline).
Liability Insurance $105K/yr
[#23] Increased liability and worker's compensation premiums for hazardous operations (estimated mid-range).
Facilities Maintenance $44K/yr
[#4, #5, #7, #9, #20] HVAC energy, maintenance & redundancy upkeep (#4), backup generator fuel/maintenance contracts (#5), Faraday cage validation/maintenance (#7), PPE decon system maintenance and repairs (#9), and annual set-aside for reflective surface / chamber repairs (#20 portion).
Hazard Pay Training $35K/yr
[#13] Hazard allowances, specialized training, periodic safety drills, burn first-aid and confined-space certifications.
Supplies And Consumables $20K/yr
[#8, #21] Ongoing PPE replacement/consumables and suit spares/repair consumables (#8), plus general consumables (gloves, dressings, batteries, filters, cleaning agents) (#21).
Emergency Medical Reserve $18K/yr
[#15] Annual med-supplies, agreements with local burn units, medevac contracts and a modest annual reserve for immediate care (separate from larger catastrophic contingency).
Logistics And Transport $11K/yr
[#19] Per-transfer operational costs for secure transfers and container/vehicle operations (assumed ~2 transfers/year at mid-range per-transfer cost).
Controlled Substances Program $8K/yr
[#11] Ongoing prescriptions, audits, dispensing oversight, and legal/regulatory compliance for required stimulant dosing program.
Cybersecurity Maintenance $8K/yr
[#24] Ongoing cybersecurity/hardened communications maintenance, air-gapped backups, and logging integrity checks.
Security Vetting And Maintenance $6K/yr
[#14] Recurring background checks, periodic re-vetting, access-control maintenance and CCTV upkeep.
Documentation Sops Ongoing $6K/yr
[#25] Annual updates to containment documentation, SOP refreshes, training materials and legal/regulatory reviews.
Cost Scenarios
📊 Baseline (baseline) $2.0M/yr
94.0% probability / year
Normal year with no major incidents; steady-state operations, research, maintenance, and reserves expended at planned levels.
no_incidents routine_research_and_maintenance
🚨 Minor Incident $2.4M/yr
5.0% probability / year +$350K vs baseline
Small containment incident or personnel injury (suit breach, localized feeding event) requiring repairs, medical treatment, PR/legal actions and limited lost research time.
suit_breach localized_feed_injury minor_chamber_repair
🚨 Major Breach $4.5M/yr
1.0% probability / year +$2.5M vs baseline
Significant containment failure or multiple injuries requiring large-scale medical response, public exposure mitigation, major rebuild/neutralization and large legal/insurance payouts.
complete_containment_failure public_exposure multiple_casualties
👥 Personnel 10 total
Role Count Notes
Lead Researcher 1 [#12] Senior researcher responsible for experiments, oversight and dosing approvals.
Research Technician 3 [#12] Technical staff to run experiments, monitoring and maintenance (2–3 technicians per analyst notes; modeled at 3).
Security Officer / MTF Agent 6 [#12] Security staffing to maintain 24/7 presence (6 guards; 2 per shift) as in the analyst example.
📋 Confidence Notes
Source material provides good detail on containment requirements and recurring needs (medium confidence). Large ranges on countermeasure hardware, contingency funds, and insurance create significant uncertainty in totals; estimates use mid-range assumptions and sensible operational choices.
← SCP-639 ↑ All SCPs SCP-641 →