SCP-6422 Unknown ~ medium confidence
SCP-6422
Expected annual
$15.2M
One-time setup
$51.4M
Annual recurring
$14.9M
Personnel
55
Estimated one-time capital costs are approximately $51.4M driven by specialized remote-site construction, access infrastructure, and contingency/reserve funds; recurring annual operations are ~ $14.91M driven by staff wages, perimeter/security operations, monitoring, and logistics.
🏗️ One-Time Capital Costs Total: $51.4M
Facilities $37.5M
[#1, #2, #5, #14] Primary PRF construction over cave (#1), one-time access infrastructure (roads/airstrip/heavy-equipment mobilization) (#2), perimeter setup initial works (#5), and specialized secure detention/interrogation cell construction (#14).
Equipment $3.0M
[#3, #4, #9, #10, #13, #16, #18] On-site power/microgrid installation and generator UPS (#3), environmental control/HVAC and filtration systems (#4), one-person access/interlock hardware (#9), initial PPE/equipment caches (#10), boundary/monitoring sensor and LIDAR/UAV hardware setup (#13), specialized capture/nonlethal restraint hardware (#16), and hardened communications/hardware setup (#18).
Evacuation Reserve $3.0M
[#17] Scalable one-time reserve for emergency large-scale evacuation, temporary housing and rapid-response mitigation funding (mid-range contingency).
Relocation Reserve $3.0M
[#29] One-time contingency fund to relocate or dismantle the PRF if the danger region escalates or replacement infrastructure is required.
Resettlement Reserve $2.0M
[#20] Contingency reserve for civilian compensation, land acquisition, and resettlement if the danger region encroaches on populated areas.
Initial Research And Lab Setup $1.7M
[#12, #15, #28, #22] Laboratory instrumentation and sterile culture/freezer/growth chambers and cold-chain (#12), specimen storage/archival/cryogenic setup (#15), initial IT/archive hardening and secure off-site backup setup (#28), and initial training program setup for multi-role staff (#22).
Archaeology Campaign $800K
[#24] One-time costs for a single forensic archaeology/ruins excavation campaign under containment protocols (specialist teams, conservation, secure lab analysis).
Cover Story Setup $300K
[#19] One-time costs to establish cover company/shell, permits and initial PR/legal setup to obscure operations.
Disposal Setup $125K
[#27] One-time setup for specialized contaminated-plant disposal infrastructure (incineration/chemical neutralization facilities and associated equipment).
🔄 Annual Recurring Costs Total: $14.9M/yr
Staff Wages $6.5M/yr
[#6, #7, #8, #11, #23] Annual salaries and hazard pay for MTF/armed security and rotation (#6), on-site psychologists (#7), on-site medical staff and on-call physicians (#8), core research staff (botanists, archaeologists, geologists, linguists) (#11), and baseline personnel support related payroll (#23).
Perimeter Security $1.6M/yr
[#5] Recurring patrols, roving vehicle costs, drone ops, satellite imagery subscriptions, and remote sensor operations for the ~5 km exclusion zone and its potential expansion.
Facilities Maintenance $1.2M/yr
[#1, #2, #4, #13] Ongoing maintenance of PRF structural systems and cave interface, seasonal road/airstrip/helipad upkeep (#2), HVAC/environmental system maintenance and electricity load of climate control (#4), and maintenance of deployed boundary sensors (#13).
Research And Monitoring $1.1M/yr
[#11, #12, #13, #15, #24, #25] Recurring operational research budgets, fieldwork, monitoring & geofencing operations (#13), specimen storage service/maintenance (#15), possible ongoing archaeology monitoring if authorized (#24), and long-term research program funding/modeling of expansion dynamics (#25).
Logistics And Transport $900K/yr
[#3, #8, #17] Annual costs for fuel deliveries and generator maintenance logistics (#3), medevac/ambulance/airlift contracts (#8), and routine transport support for emergency mobilization/resupply (#17).
Cover Story And Legal $900K/yr
[#19, #21] Ongoing cover-story PR, payments/compensation to local authorities, legal retainers, and reserved funds for indemnity/black-budget litigation or payouts (#19, #21).
Power And Fuel $600K/yr
[#3] Recurring diesel/fuel costs, generator maintenance and battery replacement cycles for 24/7 microgrid operation in Siberian conditions.
Supplies And Consumables $520K/yr
[#10, #12, #26, #27] PPE and biosecurity consumables (#10), laboratory consumables/reagents/assay disposables (#12), psychotropic/sedation pharmaceuticals inventory (#26), and consumable costs of contaminated-waste disposal operations (#27).
Security Equipment And Training $400K/yr
[#6] Annual replacement, training, weapons/ammo/body armor provisioning, and qualification for MTF and containment teams.
Food Housing And Support $400K/yr
[#23] Recurring costs for on-site food service, housing maintenance, potable water processing, laundry and rotation support in a remote site.
Training And Cross Training $150K/yr
[#22] Recurring multi-role cross-training, safety drills, psychiatric screening refreshers, and refresher programs for compact staffing model.
Psych Aftercare $150K/yr
[#30] Ongoing psychological aftercare, long-term counseling, disability compensation planning and pension contributions for trauma-exposed staff.
Capture Replenishment $125K/yr
[#16] Replenishment of nonlethal capture supplies, training ammunition, and maintenance of capture devices.
Detention Ops $100K/yr
[#14] Recurring operations and environmental control for secure detention/interrogation facilities for SCP-6422-1 instances.
Waste Disposal Ops $100K/yr
[#27] Annual operational costs to incinerate, chemically neutralize and dispose of anomalous plant matter and contaminated equipment.
It And Data Security $60K/yr
[#18, #28] Recurring costs for secure archival storage, hardened off-site backups, log retention, and cybersecurity for incident records and personnel files.
Specimen Storage Ops $50K/yr
[#15] Ongoing storage, cold-chain electricity and redundancy costs for cryogenic/archive materials.
Access Systems Maintenance $30K/yr
[#9] Maintenance and testing of one-person chamber interlocks, biometric locks, CCTV, and emergency override systems.
Cost Scenarios
📊 Baseline (baseline) $14.9M/yr
80.0% probability / year
Normal year with no major incidents; operations continue and monitoring/research proceed at planned levels.
no major breaches routine maintenance planned research activity
🚨 Minor Incident $15.4M/yr
15.0% probability / year +$500K vs baseline
Localized violent incident or equipment failure requiring emergency response, targeted repairs, increased medevac usage and overtime.
localized melee within danger region small containment breach critical equipment failure
🚨 Major Breach $19.9M/yr
3.0% probability / year +$5.0M vs baseline
Significant containment failure or rapid expansion of danger region requiring evacuation, major repairs, replacement of infrastructure and large emergency deployments.
rapid multi-km danger-region expansion large-scale breach involving civilians sustained combat around PRF
🚨 Political Exposure $17.4M/yr
2.0% probability / year +$2.5M vs baseline
Discovery or diplomatic incident leading to large legal settlements, bribes/compensation, international negotiations and heavy PR/legal spending.
leak to media or foreign government civilian casualties with traceable evidence failed cover-story exposure
👥 Personnel 55 total
Role Count Notes
Security Officer / MTF Agent 24 [#6] 24-person armed security rotation (midpoint of 12–36) to provide 24/7 coverage with rapid reaction teams and hazard pay.
Research Scientist 8 [#11] Rotating core team of botanists, plant physiologists, archaeologists and geologists (midpoint of 5–12 specialists).
Psychologist 4 [#7] 3–4 clinicians required for continuous on-site coverage and mandatory shift evaluations; 4 used for full coverage.
Medical Officer 4 [#8] Nurses/EMTs and on-call physicians for trauma stabilization and medevac coordination.
Engineer / Maintenance 3 [#3, #4] Engineers and technicians to maintain microgrid, HVAC, structural cave interface systems and facility infrastructure.
Technician / Lab Assistant 6 [#12, #15] Lab technicians to run assays, maintain growth chambers and manage specimen storage and cold-chain.
Logistic / Supply Specialist 3 [#2, #3, #17] Personnel to coordinate fuel deliveries, transport, medevac contracts and supply chain for remote operations.
Administrative Staff 2 [#19] Local liaisons, clerical and cover-story administrative personnel to manage permits and local relations.
Site Director / Executive Staff 1 [#1] Single site director/executive-level staff to oversee PRF operations and liaison with higher command.
📋 Confidence Notes
Analyst notes provide many line items and ranges so mid-range estimates are used; uncertainty remains due to the anomaly's expanding danger region, population/resettlement contingency variability, and episodic escalation behavior, so confidence is medium.
← SCP-6421 ↑ All SCPs SCP-6423 →