SCP-6424 Unknown ~ medium confidence
SCP-6424
Expected annual
$2.7M
One-time setup
$6.3M
Annual recurring
$2.7M
Personnel
12
Initial capital/setup costs ~ $6.27M driven by contingency reserve, R&D program setup, and lab/instrumentation buildout; annual recurring operations ~ $2.72M dominated by personnel (scientific staff + security) and ongoing R&D/monitoring expenditures.
🏗️ One-Time Capital Costs Total: $6.3M
Contingency Reserve $3.5M
[#22] Contingency / catastrophe fund reserved for worst-case outcomes (one-time reserve).
Initial Research And Lab Setup $1.4M
[#7, #8] Reverse-engineering & analysis lab instruments (SEM/XRF/micro-CT access) (#7) and initial specialized R&D program setup/prototyping budget (#8).
Equipment $702K
[#2, #3, #4, #5, #6, #11, #14] Passive conservation cradle (#2), dedicated power hardware & wiring (#3), high-fidelity spectrum hardware (#4), dedicated monitoring dish build (#5), secure data servers/storage (#6), IT secure system setup (#11), emergency lockdown hardware/software (#14).
Facilities $535K
[#1, #15] Secure containment chamber construction/installation and biosafety airlock/detector installation (estimates: chamber $300k–$600k; airlock/detectors $50k–$120k).
Initial Recovery Transport $150K
[#17] Initial recovery and secure transport (helicopter, cranes, armored transport) — major operation cost.
Legal Cover Setup $30K
[#18] One-time legal/cover story/procurement obfuscation setup (shell accounts, retainers, NDA setup).
🔄 Annual Recurring Costs Total: $2.7M/yr
Staff Wages $1.3M/yr
[#9, #10] Core scientific/technical team payroll and security staffing/armed response (includes benefits, overtime and shift coverage).
Research And Monitoring $952K/yr
[#4, #5, #6, #7, #8, #12, #13, #20, #21] Ongoing calibration/maintenance of spectrum suite (#4), monitoring dish ops (#5), backups/archival (#6), lab maintenance/consumables (#7), ongoing R&D program spend (#8), 24/7 monitoring operations (#12), consultants/contractors (#13), translation/archival analysis (#20), and data escrow redundancy (#21).
Public Relations $100K/yr
[#19] PR contingency and incident mitigation budget for media/visibility events.
It Security $100K/yr
[#11] Ongoing IT security, encryption maintenance, incident response retainer and cyber defenses.
Site Overhead $100K/yr
[#23] Allocated Site-91 overhead: utilities, insurance, admin, records management pro rata.
Cover Story And Legal $60K/yr
[#18] Ongoing legal counsel, procurement obfuscation expenses, and NDA management.
Logistics And Transport $50K/yr
[#17] Annualized budget for occasional secure transfers, off-site lab moves, and transport-related operations.
Supplies And Consumables $45K/yr
[#15, #16] Decontamination/biosafety consumables, cleanroom supplies, filters, PPE and routine consumables.
Facilities Maintenance $16K/yr
[#3, #14] Dedicated power maintenance/fuel and emergency containment system maintenance.
Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
94.0% probability / year
Normal year with routine monitoring, scheduled R&D work, and no major incidents.
no transmissions requiring extraordinary response routine maintenance and scheduled R&D
🚨 Minor Incident $2.8M/yr
5.0% probability / year +$100K vs baseline
Localized incident (e.g., unexpected transmission requiring emergency analysis, minor hardware repair, limited PR/legal actions).
unexpected transmission minor containment protocol activation targeted consultant engagement
🚨 Major Breach $4.2M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment incident requiring large-scale emergency response, relocation, and major remediation/PR/legal expenditure.
containment breach hazardous emissions or public exposure major equipment failure during critical operations
👥 Personnel 12 total
Role Count Notes
Lead Researcher / Senior Scientist 1 [#9] Lead research head responsible for project oversight and approvals.
Research Scientist 1 [#9] Scientific staff for analysis and experimental design.
RF / EE Engineer 1 [#9] Engineers for communications, dish and spectrum work.
Materials Scientist / Conservator 1 [#9] Materials analysis, conservation and handling of ancient probe components.
Cryptographer / Xenolinguist 1 [#9] Decoding and pattern analysis specialists for data module/transmissions.
Lab / Systems Technician 1 [#9, #12] Operate monitoring equipment, perform routine maintenance and 24/7 shift support.
Security Officer / MTF Agent 6 [#10] On-site guard presence and quick-response personnel (shift coverage).
📋 Confidence Notes
Estimates derived from analyst-provided ranges; midpoints and judgment were used for many line items (not all specifics in the article). Contingency and R&D scope introduce uncertainty.
← SCP-6423 ↑ All SCPs SCP-6425 →