← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6427 Keter2 ~ medium confidence
SCP-6427
Expected annual
$11.9M
One-time setup
$22.8M
Annual recurring
$11.8M
Personnel
26
Estimated one-time capital of approximately $22.8M to build hardened containment, specialized hardware, and reserves, with recurring annual costs ≈ $11.79M driven by specialized staff, insurance/reserves, continuous-description consumables, and research/monitoring.
🏗️ One-Time Capital Costs Total: $22.8M
Facilities $7.2M
[#1, #21, #24] Reinforced containment chamber construction (#1), site hardening/perimeter initial works (#21), and long-term observation facility build/mods (#24).
Contingency Reserve $5.0M
[#16] Emergency evacuation/containment breach contingency fund/reserve set-aside.
Decommissioning Reserve $3.5M
[#30] End-of-life / termination / decommissioning contingency reserve for worst-case termination scenarios.
Initial Research And Lab Setup $1.6M
[#10, #11, #23, #25] Immobilization R&D and procurement (#10), biomedical/medbay equipment setup (#11), computational/HPC and data analysis initial setup (#23), and decontamination/autoclave setup (#25).
Equipment $1.6M
[#2, #5, #9, #27] Tertiary restraint system hardware (#2), advanced sensor suite hardware (#5), tactical equipment and PPE initial procurement (#9), and replacement/rescue materiel initial purchases (#27).
Legal And Cover Setup $1.2M
[#17] Initial legal retainer, cover-story fabrication, and compliance setup costs.
Transport Vehicle $800K
[#15] Specialized containment/transfer vehicle(s) procurement (EM shielding, compartments, hel-lift integration).
Power Infrastructure $700K
[#4] Redundant UPS/generator/transfer switch installation and fuel storage setup one-time capital.
Ai Response System $650K
[#14] Automated immediate-response AI development and validation one-time development costs.
Continuous Description System $400K
[#3] Redundant continuous-description subsystem hardware and integration (printers, handwriting robots, displays, design/integration).
Archival System Setup $100K
[#6] Hardened write-once/paper-vault printers and tamper-evident offline archive setup.
🔄 Annual Recurring Costs Total: $11.8M/yr
Staff Wages $3.5M/yr
[#7, #8] Specialized research team salaries and dedicated security staff payroll, benefits, and fully-burdened costs.
Insurance And Liability $2.0M/yr
[#19] Insurance/indemnity equivalents or self-insured liability reserve to cover payouts, litigation, and damages.
Facilities Maintenance $1.8M/yr
[#4, #21, #24, #26] Generator/fuel maintenance and rotation (#4 recurring), site hardening & perimeter security ops (#21 recurring), observation facility ops (#24 recurring), and amortized facility overhead/site share (#26).
Research And Monitoring $1.5M/yr
[#10, #22, #23] Ongoing immobilization testing (#10), memetic containment research & testing budget (#22), and secure data analysis/archiving operations (#23 recurring).
Cover Story And Legal $800K/yr
[#17, #18] Ongoing legal/compliance retainer and covert PR/continuous disinformation/cover-story operations.
Medical Operations $550K/yr
[#11] On-site ICU-capable medbay operations, trauma care staffing (operational expenses distinct from med equipment capex).
Supplies And Consumables $525K/yr
[#5, #6, #9, #20, #25, #27] Sensor calibration/replacements (#5), archival storage/rotation (#6), tactical equipment replacements (#9), printers/ink/paper/consumables (#20), decontamination/disposal contracts (#25), and replacement/rescue replacement consumables (#27).
Personnel Turnover Costs $500K/yr
[#28] Accelerated hiring, relocation bonuses, hazard pay, and recruitment premium due to turnover from antimemetic stress.
Amnestic Treatments $175K/yr
[#12] Stockpiled amnestic pharmaceuticals, administration staff, and monitoring for psychological aftercare.
Psychological Programs $162K/yr
[#13] Psychological screening, memetic inoculation training, resilience programs and periodic evaluations.
Incident Drills $150K/yr
[#29] Regular multi-site drills, tabletop exercises, travel, overtime, and contracted consultants for inter-site coordination.
Logistics And Transport $100K/yr
[#15] Vehicle/transport operations, convoy costs, helicopter lift readiness and transport ops.
Ai Operations $50K/yr
[#14] Ongoing AI/automated-response operations, validation updates, and legal safety checks.
⚡ Cost Scenarios
📊 Baseline (baseline) $11.8M/yr
90.0% probability / year
Normal, uneventful year with routine operations, maintenance, and research; no containment breach or major incident.
no_breach normal_staffing routine_maintenance
🚨 Minor Incident $12.3M/yr
8.0% probability / year +$500K vs baseline
Localized containment breach or equipment failure requiring overtime response, limited repairs, amnestic use, and PR mitigation.
localized_breach equipment_failure limited_exposure
🚨 Major Breach $14.8M/yr
1.5% probability / year +$3.0M vs baseline
Significant breach requiring multi-site response, emergency relocations, large amnestic mobilization, repair/rebuild, and major legal/insurance outlays.
major_containment_failure mass_amnestics extensive_repairs
🚨 Catastrophic Breach $19.8M/yr
0.5% probability / year +$8.0M vs baseline
Widespread uncontrolled breach or public exposure requiring partial site shutdown, invocation of decommissioning protocols, large settlements, and multi-year recovery.
site_wide_breach public_exposure decommissioning_actions
👥 Personnel 26 total
Role Count Notes
Research Scientist (memeticists / xenopsychologists / containment engineers) 8 [#7] Senior memeticists, xenopsychologists and containment engineers included in specialized research team salaries.
Field Xenobiologist 2 [#7] Two full-time field xenobiologists as noted in research staffing.
Security Officer / MTF Agent 16 [#8] Dedicated security staff (12–20 personnel) averaged to 16 for 24/7 coverage and rapid response.
📋 Confidence Notes
Analyst notes are detailed and enumerate most cost drivers, but wide ranges (particularly for reserves, insurance, and unknown antimemetic behaviors) create material uncertainty in point estimates.
← SCP-6426 ↑ All SCPs SCP-6428 →