← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6429 Safe ~ medium confidence
SCP-6429
Expected annual
$1.4M
One-time setup
$397K
Annual recurring
$1.4M
Personnel
4.5
Initial one-time setup is moderate (~$400k) driven by contingency reserve, secure storage retrofits, and equipment; annual operations average ~$1.36M driven by field expeditions, staff wages, monitoring, and overhead.
🏗️ One-Time Capital Costs Total: $397K
Incident Response Contingency Reserve One Time $250K
[#22] One-time contingency reserve allocation for emergency retrievals/rapid response (reserve fund).
Pr Initial Retainer One Time $50K
[#24] Initial PR/legal retainer (optional one-time placement).
Expedition Initial Equipment $30K
[#10] Initial/high-altitude gear purchase amortized partly as one-time (tents, O2 systems, PPE).
Equipment $26K
[#7, #16] Electronic security install and secure IT setup (one-time installation/hardware).
Offsite Duplication Vault One Time $12K
[#17] One-time setup costs for off-site duplication vault / disaster recovery setup.
Facilities $10K
[#1] Dedicated secure locker retrofit at Reliquary Site-27.
Per Specimen Conservation $9K
[#3] One-time conservation/stabilization cost per specimen (treat as per-accession).
Per Specimen Forensic Analysis $9K
[#5] One-time forensic baseline characterization per specimen (CT, DNA, radiocarbon, isotopes).
Per Media Digitization $1K
[#4] One-time stabilization and high-resolution digitization + secure duplication per media item.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $375K/yr
[#6, #19] On-site security allocation and in-house specialists (curator, conservator, forensic anthropologist payroll combined).
Logistics And Transport $338K/yr
[#9, #10, #11, #12] Annual full expedition costs + lighter recon, field-team contractor payments, medevac insurance, covert transport/shipping per recovery.
Administrative Overhead $314K/yr
[#23] Site-27 overhead allocation (30% assumed midpoint applied to direct recurring budget per analyst guidance).
Research And Monitoring $125K/yr
[#8, #14] Routine Himalayas monitoring (satellite/remote sensing) and long-term anthropological fieldwork/intel budgets.
Cover Story And Legal $100K/yr
[#13, #24] Legal/cover story/local liaison budget and ongoing PR/legal retainer for misinformation management.
Supplies And Consumables $53K/yr
[#15, #21] Laboratory consumables, sample prep, archival boxes, silica gel, labels.
Incident Response Contingency Topup $25K/yr
[#22] Annual contingency fund top-up / rapid-response replenishment as used.
Secure It And Backups $10K/yr
[#16] Hardened servers, encrypted backups, periodic integrity checks (recurring operational costs).
Training And Certification $10K/yr
[#20] Mountain safety, biosafety, handling remains, and emergency procedure training.
Facilities Maintenance $7K/yr
[#2, #7, #17] Climate/humidity control for lockers (electricity, maintenance), electronic security maintenance, off-site vault storage fees.
Offsite Duplication Vault Recurring $3K/yr
[#17] Annual storage and geographic replication fees for off-site copies.
Hazardous Waste Handling $3K/yr
[#18] Regulated disposal, PPE waste, decontamination costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
88.0% probability / year
Normal year: scheduled monitoring, one full expedition + lighter recon, routine lab work, no major incidents.
scheduled_monitoring one_full_expedition routine_research
🚨 Minor Incident $1.9M/yr
10.0% probability / year +$487K vs baseline
Localized increase in SCP-6429-A activity requiring an extra full expedition, emergency retrieval, and PR/legal response.
increased_activity emergency_retrieval local_publicity
🚨 Major Incident $2.5M/yr
2.0% probability / year +$1.1M vs baseline
Major breach/exposure or diplomatic incident requiring multiple expeditions, large legal/PR operations, and extensive emergency operations.
public_leak international_diplomatic_issue multiple_retrievals
👥 Personnel 4.5 total
Role Count Notes
Security Officer / MTF Agent 2 [#6] Two full-time on-site security staff covering shifts (Foundation allocation to Site-27).
Research Scientist / Curator 1 [#19] Curator / research lead to manage collection and coordinate research.
Conservator 1 [#3, #19] Conservator for specimen stabilization and conservation (partial/full FTE included in staff wages).
Forensic Anthropologist (FTE) 0.5 [#5, #19] Fractional FTE for forensic analyses and baseline characterization (0.5–1 FTE indicated in notes).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges but specimen counts and expedition frequency are unspecified; many costs are per-accession or per-expedition leading to uncertainty in annualized totals.
← SCP-6428 ↑ All SCPs SCP-6430 →