SCP-6446 Unknown ~ medium confidence
SCP-6446
Expected annual
$1.7M
One-time setup
$1.8M
Annual recurring
$1.7M
Personnel
14
Initial setup requires substantial facility upgrades, biosafety infrastructure and robotics (~$1.81M one-time including reserves). Primary recurring drivers are personnel (security and scientific staff) and ongoing research/monitoring (~$1.66M/yr).
🏗️ One-Time Capital Costs Total: $1.8M
Contingency Reserve $500K
[#22] Recommended rapid-response / contingency reserve for emergency mobilization, contractor pay, evacuation and overtime (one-time reserve).
Facilities $400K
[#1, #2, #5, #8] Secure containment-room upgrades, armored barrier, dedicated BSL-3 anteroom construction, and HVAC/isolation electrical upgrade (one-time construction/installation costs).
Equipment $275K
[#3, #4, #6, #7, #9, #16, #21] Telemanipulator systems, retrieval platforms, autoclave/incinerator, camera array (initial), intrusion/NVR hardware, sample cold-storage equipment, and secure transport containers (one-time equipment purchases).
Decommissioning Provision $275K
[#25] Provision for specialist demolition, remediation and contaminated-material disposal (one-time; midpoint of provided range).
Initial Research And Lab Setup $260K
[#13, #14, #15, #18, #27] Initial SOP development and training setup, initial PPE kits, analytical instruments/startup (if purchased in-house), servers/software setup for data analysis, and archival/documentation startup.
Legal And Cover Initial $100K
[#23] Initial legal/cover-story contingency and coordination funds (one-time contingency).
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $1.1M/yr
[#10, #11, #12] Security staffing (6 guards + 1 supervisor) and scientific team (2 senior researchers, 2 lab technicians, 1 systems engineer) plus part-time medical staffing allocation.
Research And Monitoring $230K/yr
[#13, #18, #27, #28] Annual training/drills and SOP upkeep, data analysis/archival computing service contracts, records management recurring costs, and funded containment-specific research projects.
Insurance And Overhead $75K/yr
[#24] Internal insurance reserve and institutional overhead allocation for liability and claims.
Supplies And Consumables $68K/yr
[#14, #15] PPE replenishment and annual consumables/service contracts for analytical equipment (sequencing, mass-spec consumables, culture supplies).
Facilities Maintenance $67K/yr
[#7, #8, #9, #16, #19, #20, #26] Ongoing maintenance/calibration of cameras and sensors, HVAC upkeep and power/maintenance, NVR/storage maintenance, cold-storage maintenance, incremental power allocation, routine servicing of robotics/autoclave and annual/biannual structural inspections.
Cover Story And Legal $50K/yr
[#23] Annual legal counsel, regulatory liaison and cover-story operations budget.
Hazardous Waste Disposal $25K/yr
[#17] Annual contract with licensed biohazard/chemical waste disposal firms.
Logistics And Transport $5K/yr
[#21] Secure sample transport, courier services and chain-of-custody logistics (annual transport costs).
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
90.5% probability / year
Normal operational year with no major incidents; routine research, monitoring and maintenance only.
routine_operations scheduled_research no containment breach
🚨 Minor Incident $1.9M/yr
8.0% probability / year +$200K vs baseline
Limited containment incident (injury, contaminated sample, one-off anomalous emergence) requiring medical response, overtime, targeted decontamination and extra testing.
limited_emergence medical_treatment targeted_decontamination
🚨 Major Breach $3.2M/yr
1.0% probability / year +$1.5M vs baseline
Significant breach with multiple affected personnel, large-scale decontamination, extended quarantine, specialist contractor involvement and possible temporary site shutdown.
multi-person_emergence widespread_contamination extended_site_response
🚨 Political Exposure $3.7M/yr
0.5% probability / year +$2.0M vs baseline
Public exposure or regulatory/political incident requiring legal action, major PR/cover operations, relocation or large settlements.
public_disclosure regulatory_inquiry media_exposure
👥 Personnel 14 total
Role Count Notes
Security Officer / MTF Agent 6 [#10] Six on-site guards to provide 24/7 coverage (two per shift).
Security Supervisor 1 [#10] Single supervisor for security staff and scheduling.
Research Scientist 2 [#11] Senior researchers assigned to containment and experimental design.
Lab Technician 2 [#11] Laboratory technicians for sample processing and assays.
Systems Engineer 1 [#11] Systems/robotics engineer to maintain manipulators, remote platforms and integration.
Medical Officer / Nursing Support 2 [#12] Part-time physician and nursing support allocated for decontamination and monitoring.
📋 Confidence Notes
Analyst notes supply line-item estimates but several items depend on Site-105 providing baseline infrastructure (BSL-3 availability, building shell) and on unpredictable anomalous behavior; decommissioning range and contingency needs add uncertainty.
← SCP-6444 ↑ All SCPs SCP-6447 →