← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6451 Unknown ~ medium confidence
SCP-6451
Expected annual
$2.7M
One-time setup
$750K
Annual recurring
$2.7M
Personnel
12
One-time setup and fit-out are approximately $750,000; recurring annual costs are approximately $2.71M driven primarily by staff wages, administrative overhead, contingency/reserve funds, and an elevated-risk premium.
🏗️ One-Time Capital Costs Total: $750K
Facilities $200K
[#1] Construction and fit-out of a standard humanoid containment chamber: reinforced cell, airlock, observation window, built-in sanitary fixtures, fixed furniture, restraint anchor points, civil works and finishes, testing.
Advanced Research Instrumentation $200K
[#12] Contingency one-time/project budget for outsourced or high-end instrumentation (imaging, genomics, sensor rentals) if anomaly is suspected.
Equipment $160K
[#2, #3, #13, #14] Security & monitoring hardware (CCTV, intercom, biometric locks, tamper sensors), share of power-redundancy hardware, secure transfer vehicle purchase/lease allocation, initial restraint hardware.
Initial Research And Lab Setup $80K
[#11] On-site laboratory initial kit (point-of-care analyzers, portable instruments, sample containers, calibration) for routine tests and low-risk experiments.
Decontamination Disposal Contingency $50K
[#24] One-time contingency allocation for decontamination/disposal/repatriation or termination-related costs (legal/ethical mitigation).
Background Clearances Initial $40K
[#15] Initial background checks and security clearance processing for assigned team.
Hvac Install $20K
[#4] Cell-level HVAC and environmental control installation (filtration, pressure control).
🔄 Annual Recurring Costs Total: $2.7M/yr
Staff Wages $975K/yr
[#5, #6, #7, #13] 24/7 security staffing (6 guards + 1 supervisor), assigned research staff (PI + 2 techs), assigned medic and transport/escort staffing salaries and benefits.
Elevated Risk Premium $903K/yr
[#26] Policy-level uncertainty multiplier (50% of baseline operating subtotal chosen here) reserved for unanticipated testing, emergency containment upgrades, and elevated-risk expenditures.
Administrative Overhead $250K/yr
[#17] Pro-rated share of Area-179 operating costs (security, HR, utilities, insurance allocation).
Contingency Incident Response Fund $200K/yr
[#18] Rapid-response reserve for containment breaches, emergency research, medical evacuation, and urgent repairs.
Insurance And Risk Reserve $150K/yr
[#25] Institutional litigation/reserve equivalent for classified operations and incident risk mitigation.
Cover Story And Legal $60K/yr
[#16] Annual costs for cover story maintenance, legal insulation, front-company upkeep, PR/legal management.
Supplies And Consumables $51K/yr
[#8, #9, #11, #14] Food, toiletries, bedding, laundry; PPE and decontamination consumables; lab consumables and sedative replenishment.
Facilities Maintenance $30K/yr
[#3, #4, #22] Annual maintenance and fuel allocation for power redundancy, HVAC servicing and cell-level facility maintenance/janitorial repairs.
Psychological Care $25K/yr
[#20] Ongoing psychological monitoring and counseling for subject (if applicable) and staff debriefs.
Research And Monitoring $20K/yr
[#10, #19] Ongoing video/data storage, IT security, experiment logging, and secure records management operations (short-term archival and monitoring costs).
Archival And Preservation $20K/yr
[#23] Long-term sample/record preservation, digital redundancy and migration costs.
Annual Training And Recertification $20K/yr
[#15] Recurring refresher training, recurrent clearance maintenance and recurrent vetting costs.
Waste Handling And Disposal $6K/yr
[#21] Biohazard waste handling, medical sharps disposal, contaminated PPE processing.
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
94.0% probability / year
Normal uneventful year: routine operations, training, reserves and elevated-risk premium applied; no containment incidents.
no incidents routine operations
🚨 Minor Incident $2.9M/yr
5.0% probability / year +$150K vs baseline
Limited containment incident or medical emergency requiring emergency response, repairs, temporary upgrades and incident investigation.
minor breach medical emergency localized equipment failure
🚨 Major Breach $3.9M/yr
1.0% probability / year +$1.2M vs baseline
Major containment breach or discovery event requiring large-scale response, facility repairs, legal mitigation, and intensive research.
full containment breach public exposure major legal action
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 6 Two guards per shift × three shifts coverage (level staffing for a single humanoid cell).
Security Supervisor 1 Oversees guard rotations and incident command for the cell.
Research Scientist 1 PI/project lead assigned to observational/testing program.
Research Technician 2 Lab/tech staff for routine testing, data collection and sample processing.
Medical Officer 1 Assigned medic for daily monitoring and emergency response; on-call physicians not counted as full-time here.
Transport / Driver / Escort 1 Assigned transfer/escort staff for on-/off-site movements.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, but the object's unknown properties and the discretionary size of contingency/premium items introduce material uncertainty; many line items are estimates and policy-driven (hence medium confidence).
← SCP-6450 ↑ All SCPs SCP-6452 →