← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6478 Unknown ~ medium confidence
SCP-6478
Expected annual
$5.9M
One-time setup
$5.9M
Annual recurring
$5.8M
Personnel
34
Initial one-time program setup dominated by contingency and indemnity reserves (~$5.9M); annual operating costs driven by field teams, clinical/research testing, and legal/indemnity obligations (~$5.8M/yr).
🏗️ One-Time Capital Costs Total: $5.9M
Contingency Reserve $2.5M
[#24] Reserve fund for surge/mass-incident response (mid-range).
Equipment $1.1M
[#1, #2, #3, #4, #8, #11, #15, #23, #25] Secure comms/office IT, hotline phone system, field-team vehicle outfitting, safes/shelving, pharmacy cabinets, servers/hardware, vehicle purchases/outfitting, secure comms procurement, data-retention system.
Indemnity And Compensation Reserve $1.0M
[#10] Initial liability/compensation reserve fund (mid-range).
Memetic Lab Upgrades $500K
[#19] Contingent upgrades for memetic/pattern-safe rooms and specialized equipment (mid-range contingency).
Legal Authorization $250K
[#9] One-time legal work, policy drafting, emergency-use authorizations and court orders.
Facilities $200K
[#1] Office refurbishment and secure physical exam/office space setup.
Initial Research And Lab Setup $180K
[#5, #6, #18] Sample-prep upgrades and small instruments, in-house exam room, and research protocol setup.
Training Development $50K
[#14] Initial curriculum and course materials development.
Media Management Setup $50K
[#16] Messaging templates and initial PR/cover-story materials.
Public Health Liaison Setup $50K
[#20] MOUs, materials and initial outreach setup with clinics/hospitals.
Covert Surveillance Setup $30K
[#21] Initial covert camera/sensor installs for selected repeat locations (approx. 5 locations).
🔄 Annual Recurring Costs Total: $5.8M/yr
Staff Wages $2.9M/yr
[#1, #2, #3, #5, #6, #7, #11, #15, #18, #19, #20] Salaries/benefits for program office, intake officers, field teams, forensic technicians, research staff, clinical nursing, sysadmin, transport drivers, research/memetic staff, and public-health liaison.
Research And Monitoring $1.6M/yr
[#5, #6, #13, #18, #19, #7, #17, #14] Forensic chemical analysis budget, advanced EEG/MRI testing, trace/paper/DNA analysis, research program non-salary costs, memetic research non-salary costs, clinical observation non-salary costs, mental-health follow-up services, and annual training/refresher programs.
Facilities Maintenance $585K/yr
[#1, #4, #15, #23, #25] Office lease/maintenance, vault security monitoring, vehicle maintenance/fuel, IT hosting/maintenance, archival storage.
Cover Story And Legal $525K/yr
[#9, #16, #10] Ongoing legal/ethics review, PR retainer/monitoring, and annual insurance/premium replenishment.
Supplies And Consumables $120K/yr
[#12, #8, #22] Evidence/forensic consumables, pharmacological stock replacement, disposal/biohazard costs.
Logistics And Transport $50K/yr
[#15, #21] Secure transport drivers/fuel/courier contracts and covert monitoring storage/monitoring fees.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.8M/yr
89.5% probability / year
Normal year with routine incidents handled by existing teams; no large-scale events or major research scale-ups.
isolated incidents routine testing standard clinical observations
🚨 Minor Incident $6.1M/yr
8.0% probability / year +$300K vs baseline
Local cluster of incidents requiring short-term surge in field responses, extra clinical observation beds, and PR/legal work.
localized cluster small media leak increased hospital referrals
🚨 Major Breach $9.8M/yr
0.5% probability / year +$4.0M vs baseline
Widespread incidents or adverse mass medical effects requiring contingency activation, large indemnity payouts, emergency public-health measures and major surge clinical capacity.
mass incidents catastrophic adverse outcomes large-scale public exposure
🚨 Research Breakthrough Requiring Scale Up $7.3M/yr
2.0% probability / year +$1.5M vs baseline
New findings (e.g., memetic mechanism identified) triggering expanded research effort, hiring, specialized equipment procurement and larger clinical trials.
discovery of memetic/reality-altering property successful preliminary trials need for expanded clinical study
👥 Personnel 34 total
Role Count Notes
Program Director / Executive Staff 1 [#1] Program oversight and executive decisions.
Administrative Staff 1 [#1] Office administration, scheduling, record support.
Data Manager / Case Manager 1 [#1] Incident intake case management and database oversight.
Intake Officer 4 [#2] 24/7 hotline/triage staffing.
Field Team Medic (EMT/Paramedic) 3 [#3] One medic per response team.
Clinical Psychologist (field) 3 [#3] One psychologist per response team.
Field Investigator 3 [#3] One investigator per response team.
Security Officer / Transport Specialist 3 [#3] One security/transport specialist per response team.
Research Scientist / Data Scientist 4 [#18, #5] Staff for epidemiology, data analysis and study design.
Forensic Technician 2 [#5, #13] Lab technicians for chemical/trace analysis.
Medical Officer / Nursing Staff 4 [#7] Nursing and observation staffing for short-term inpatient monitoring.
Pharmacist 1 [#8] Controlled dispensing and stock management.
Sysadmin / IT 1 [#11, #23] Secure servers, backups, and secure comms maintenance.
Public Health Liaison 1 [#20] Coordination with external clinics and MOUs.
PR / Legal Liaison 1 [#16, #9] Media management and ongoing legal/ethics coordination.
Mental Health Therapist (contracted / on-call) 2 [#17] Outpatient therapy and follow-up for subjects.
📋 Confidence Notes
Notes provide detailed line-item estimates for most categories, but several items use wide ranges (legal/indemnity reserves, memetic upgrades, contingency). Uncertainty around memetic risk and scale of incidents drives medium confidence.
← SCP-6477 ↑ All SCPs SCP-6479 →