[#1, #2, #12, #15, #16, #29] Site acquisition and land control (#1), perimeter and access control construction (#2), secure off-site vault build (#12), decommissioning/entombment execution (#15), environmental remediation/abatement (#16), and initial on-site housing/trailer purchase (#29). Estimates combine midpoints for each structural/landwork item.

[#34] Long-term contingency/alternative neutralization fund reserved for full-scale neutralization or expensive future options.

[#6, #8, #14, #21] Structural stabilization engineering and shoring for safe entry (#6), R&D and prototypes for long-reach/transfer systems (#8), initial investment toward passive neutralization/lockbox R&D (#14), and biohazard/cold-storage lab setup for handling remains (#21).

[#4, #5, #7, #9, #11, #13, #22, #28, #31] Remote monitoring and alarm hardware (#4), on-site power & backup equipment (#5), remote robotic manipulation platforms (#7), remote imaging & sensing suite (#9), rapid-response armored vehicle purchase (#11), mobile containment containers/vehicle conversions (#13), initial PPE kits (#22), initial communications/hardened hardware (#28), and archival/evidence cabinetry (#31).

[#26] Initial contingency reserve for large-scale unexpected manifestations and emergency scaling.

[#25] Initial insurance/indemnity reserve fund established up-front to cover potential third-party exposure or payouts.

[#19] One-time witness buyouts/relocations/settlements for prior residents or witnesses.

[#17] One-time legal/cover cleanup costs and larger initial legal actions to establish the cover story and secure expungements/permits.

[#3, #10, #11, #27] Armed on-site security (6 guards for 24/7 operation) (#3), anomalous research team salaries (#10), rapid incident response team salaries/operations (#11), and long-term monitoring/data analyst salaries (#27).

[#4, #7, #9, #14, #24, #32] Ongoing monitoring & sensor maintenance (#4), robotic system maintenance (#7), sensor calibration and data storage (#9, #24), recurring R&D funding for neutralization efforts (#14), and memetic/memetic-countermeasure research/training (#32).

[#17, #18, #33] Ongoing legal, governmental cover operations and PR (#17), records redaction and information-security operations (#18), and public-safety liaison retainers/training (#33).

[#26] Annual replenishment for the containment incident contingency fund to maintain preparedness.

[#25] Annual replenishment for insurance/indemnity reserve as claims or usage reduce the fund.

[#20] Ongoing medical and psychological care, monitoring and incident response for affected personnel.

[#5, #29] Ongoing power (generator fuel & maintenance) and site/road/trailer upkeep and perimeter maintenance.

[#11, #13, #29] Vehicle fuel/maintenance, mobile containment transport operations, and local logistics support.

[#30] Annual cultural/linguistic consultants for Urdu/Hindi/Prakrit translation, analysis and community outreach under cover.

[#19] Ongoing witness stipends, NDA enforcement and relocation maintenance where required.

[#23] Regular training, remote ops drills, retrieval and medical response exercises, and language/cultural briefings.

[#8, #22, #31] Consumables for transfer systems (#8), PPE consumables and replacement kits (#22), and archival/evidence consumables/storage upkeep (#31).

[#28] Recurring costs for encrypted comms, satellite backups and hardened network operations.

[#21] Recurring costs for biohazard handling, autopsy/cadaver handling per-event readiness and cold-storage upkeep.