SCP-6559 Unknown ? low confidence
SCP-6559
Expected annual
$53.5M
One-time setup
$69.5M
Annual recurring
$48.3M
Personnel
60
[#36] Baseline one-time setup is significant (~$69.6M) driven by vessel/equipment purchases, forward-site upgrades, and contingency reserves; annual operating costs are large (~$47.0M/yr) driven primarily by vessel charters, ROV/AUV operations, staff wages, and contingency/standby resources.
🏗️ One-Time Capital Costs Total: $69.5M
Relocation New Site $20.0M
[#25] Contingent long-term relocation or construction of a new containment site in cold regions, placeholder ~$20M for mid-range facility.
Equipment $15.8M
[#2, #3, #4, #14, #18, #19, #10, #32] ROV/AUV purchase & topside systems (~$10.5M), launch/recovery hardware (~$0.8M), multibeam/side-scan purchase (~$0.5M), secure containers/vehicles (~$0.6M), sample cold-chain freezers (~$0.15M), on-prem servers/HPC (~$1.0M), specialized containment rigs (~$2.0M), and archival system hardware (~$0.2M).
Subsea Engineering $10.0M
[#24] Contingent subsea engineering (anchors, tether systems, diversion structures) minimal small-anchor-field placeholder ~$10M; full-scale solutions could be >> this.
Facilities $9.8M
[#7, #8, #17] Site-184 forward operating upgrade (~$8.0M), secure containment vault buildout (~$1.5M), and decontamination capital/setup (~$0.3M).
Catastrophic Reserve $5.0M
[#33] One-time emergency/catastrophic escalation reserve (initial fund) ~$5.0M.
Initial Research And Lab Setup $3.5M
[#9] Laboratory buildout and scientific instrumentation package (mass specs, SEM/TEM, CT, test rigs) estimated at mid-range ~$3.5M.
Environmental Contingency $2.0M
[#22] One-time contingency reserve for environmental remediation/cleanup (~$2.0M reserve as initial fund).
Public Compensation Reserve $2.0M
[#35] Baseline reserve for public compensation/maritime claims (~$2.0M).
Sensor Array Deployment $1.2M
[#5] Initial seabed/moored sensor array deployment (hydrophones, magnetometers, ADCPs, buoys, installation) estimated at ~$1.2M.
Legal Setup $300K
[#21] Initial legal/diplomatic/cover-up setup and permit foundation (~$0.3M).
🔄 Annual Recurring Costs Total: $48.3M/yr
Vessel Charter $14.7M/yr
[#1] Recurring charter of oceanographic/ice-capable vessels for mapping and missions: modeled as 6 conventional 30-day voyages @ $40k/day plus 1 ice-capable 30-day voyage @ $250k/day ≈ $14.7M/yr.
Staff Wages $7.0M/yr
[#11] Salaries and benefits for core scientific and technical staff (midpoint ~$7.0M/yr; ~60 FTE-equivalent).
Contingency Reserve $4.5M/yr
[#33] Annual contingency reserve (approx. 15% of operating budget) to cover emergent costs (~$4.5M/yr).
Rov Operations $3.5M/yr
[#2] ROV/AUV operations (crews, topside integration, maintenance spares, day rates aggregated over program) estimated ~$3.5M/yr.
Logistics And Transport $3.3M/yr
[#12, #14, #15] Ship/expedition crew fees and per-mission contractor costs (~$2.0M/yr), secure transport charter/ops (~$0.3M/yr), and aircraft/helicopter support (~$1.0M/yr aggregated).
Standby Vessel $2.5M/yr
[#23] Retained/standby rapid-response vessel and dedicated crisis crew (~$2.5M/yr aggregated).
Fuel And Consumables $1.5M/yr
[#16] Fuel for vessels/aircraft, shipping of supplies, ROV consumables, food and PPE (~$1.5M/yr).
Maintenance Fund $1.5M/yr
[#27] Asset lifecycle maintenance, spare parts, and scheduled overhauls (~$1.5M/yr).
Cover Story And Legal $1.3M/yr
[#21, #30] Ongoing legal/diplomatic budgets, cover operations, and media management (~$1.0M/yr legal/diplomacy + ~$0.3M/yr PR/media).
Helicopter Support $1.0M/yr
[#15] Rotary/fixed-wing charters for personnel transfer, SAR and reconnaissance (~$1.0M/yr assumed).
Insurance $1.0M/yr
[#20] Vessel/equipment/personnel/environmental liability insurance estimated ~$1.0M/yr.
Intelligence Ops $1.0M/yr
[#28] Monitoring of foreign vessels, counter-interference, and counterintelligence activities (~$1.0M/yr).
Facilities Maintenance $700K/yr
[#3, #7, #8] Ongoing facility upkeep, recertification of launch/recovery gear (~$50k/yr), forward base/site maintenance and vault monitoring (~$650k/yr total).
Security $600K/yr
[#13] Site guards, transport escort and armed maritime security baseline ~$0.6M/yr.
Research And Monitoring $575K/yr
[#4, #5, #6] Sonar/sub-bottom maintenance (~$125k/yr), seabed sensor servicing (~$250k/yr), satellite tasking/SAR subscriptions (~$200k/yr).
Environmental Monitoring $500K/yr
[#22] Long-term ecological monitoring and mitigation programs (~$0.5M/yr).
Public Safety Enforcement $500K/yr
[#29] NOTAMs, hazard buoys, and enforcement patrols to maintain maritime exclusion zones (~$0.5M/yr).
Scientific Research Programs $500K/yr
[#31] Grants/controlled partnerships and targeted research (~$0.5M/yr).
Public Compensation Fund $500K/yr
[#35] Ongoing reserve for minor claims and settlements (~$0.5M/yr).
Data And Hpc $400K/yr
[#19] Bandwidth, cloud compute, and server maintenance for real-time telemetry and modeling (~$0.4M/yr).
Supplies And Consumables $300K/yr
[#9] Laboratory consumables, calibration, and expendables (~$0.3M/yr).
Secure Transport Ops $300K/yr
[#14] Operational shipping/charter costs for secure containers and refrigerated/armored freight estimated ~$0.3M/yr.
Training $200K/yr
[#26] Ongoing training, Arctic survival courses and drills (~$0.2M/yr).
Decontamination Ops $150K/yr
[#17] Annual hazardous-materials disposal and decontamination contracts (~$0.15M/yr).
Periodic Audits $150K/yr
[#34] Independent security audits and vetting (~$0.15M/yr).
Long Term Data Storage $100K/yr
[#32] Archival storage, redundancy, and chain-of-custody integrity checks (~$0.1M/yr).
Sample Cold Chain Ops $50K/yr
[#18] LN2/refill, freezer maintenance and backup power operating costs (~$50k/yr).
Cost Scenarios
📊 Baseline (baseline) $48.3M/yr
82.5% probability / year
Normal operational year with no major incidents; regular voyages, maintenance, research, and monitoring continue per-plan.
planned_missions routine_maintenance
🚨 Minor Incident $54.0M/yr
10.0% probability / year +$5.7M vs baseline
Localized incident such as a salvage requiring extra missions, small spill, minor public leak requiring PR/legal action.
small_salvage localized_spill minor_public_exposure
🚨 Major Breach $107.0M/yr
2.0% probability / year +$58.7M vs baseline
Loss of a major vessel or large-scale damage to assets, requiring emergency salvage, replacement charters, and significant legal/compensation payouts.
vessel_loss major_structure_activity crew_casualties
🚨 Catastrophic Breach $247.0M/yr
0.5% probability / year +$198.7M vs baseline
Catastrophic escalation or international incident requiring large-scale engineering countermeasures, major remediation, and extensive diplomacy/legal settlements.
international_exposure large_scale_containment_work major_environmental_damage
🚨 Research Breakthrough Requiring Scale Up $97.0M/yr
5.0% probability / year +$48.7M vs baseline
Significant scientific discovery or change in anomaly behavior forcing program scale-up (new site construction, dedicated icebreaker, expanded staff and engineering).
major_discovery requirement_for_dedicated_icebreaker scale_up_of_containment
👥 Personnel 60 total
Role Count Notes
Research Scientist (senior) 10 [#11] Senior researchers and principal investigators; compensation included in staff_wages.
Research Scientist / Engineer (mid-level) 20 [#11] Mid-level scientists, geophysicists, and engineers; compensation included in staff_wages.
Technician / ROV Pilot 20 [#11] Lab technicians, ROV/AUV pilots, and field technicians; compensation included in staff_wages.
Security Officer / MTF Agent 6 [#11, #13] Site and transport security personnel; costs included across staff_wages and security line items.
Engineer / Maintenance 2 [#11, #27] Facilities and maintenance engineers supporting vessels, winches, and lab systems.
Administrative Staff 2 [#11] Project admin, logistics, and finance support; compensation included in staff_wages.
📋 Confidence Notes
Many high-uncertainty and contingent line items (subsea engineering, vessel losses, legal escalation) with wide ranges in the analyst notes and limited characterization of anomaly behavior, so cost estimates rely on mid-range assumptions and are low-confidence.
← SCP-6558 ↑ All SCPs SCP-6560 →