SCP-662 Safe ✓ high confidence
SCP-662
Expected annual
$395K
One-time setup
$203K
Annual recurring
$391K
Personnel
5
First-year (one-time + 1 year ops) setup is moderate (~$203k one-time) with ongoing annual operations driven primarily by staff wages and dedicated security (~$391k/yr). Main cost drivers are salaries (researcher, technician, security), recurring oversight/testing, and contingency/security reserves.
🏗️ One-Time Capital Costs Total: $203K
Facilities $120K
[#1] Construction/installation of reinforced, climate-controlled high-value storage vault module (biometric locks, tamper alarm, blast/forced-entry resistant door).
Security Upgrade Contingency $32K
[#23] Contingency reserve for security upgrades/special countermeasures if exploitation/abuse occurs (midrange of $15k–$50k).
Initial Research And Lab Setup $23K
[#10, #13] Testing/observation chamber setup (~$20,000) and initial assay equipment for produced valuables (~$3,000).
Equipment $22K
[#3, #8, #9] Museum-grade red velvet-lined primary case + spares (~$2,500) and one-time surveillance equipment (~$12,000) and redundant/alternate sensing suite (~$7,000).
Sop Development $3K
[#15] One-time SOP development, documentation, classification paperwork and initial audit trail setup (~$3,000).
Repair And Restoration Reserve $3K
[#19] One-time reserve for restoration/repair of SCP (silversmithing, minor restoration; midpoint of $1k–$5k).
🔄 Annual Recurring Costs Total: $391K/yr
Staff Wages $285K/yr
[#5, #6, #7] Personnel salaries & benefits: 1x Level-2 researcher (~$110,000/yr), 1 x technician (~$55,000/yr), 3 x security guards (~$40,000/yr each = $120,000/yr).
Cover Story And Legal $20K/yr
[#14] Legal/cover story & public relations contingency fund (midpoint of $10k–30k/yr).
Research And Monitoring $16K/yr
[#10, #11] Consumables and test materials budget including test chamber consumables/cleaning (~$2,000/yr) plus experimental/test materials (midrange ~$14,000/yr).
Operational Opportunity Costs $15K/yr
[#22] Opportunity cost of staff time diverted to tasking/oversight (~0.1–0.2 FTE; midrange ~$15,000/yr).
Facilities Maintenance $10K/yr
[#2] Ongoing electricity, HVAC, routine lock/door servicing, alarm monitoring contract and minor repairs for high-value locker (~$8k–12k/yr, mid $10k).
Medical And Psychological $10K/yr
[#17] Medical and psychological reserves for staff incidents, counseling, ER visits (~$10,000/yr).
Liability Reserve $10K/yr
[#18] Internal liability/insurance equivalent reserve (~$10,000/yr).
Audit And Oversight $8K/yr
[#20] Oversight board audits, compliance reviews and economic/ethical impact analysis (~$7,500/yr).
Asset Appraisal And Storage $5K/yr
[#13] External appraisal, assay confirmation, cataloguing and secure storage/vaulting of produced valuables (~$5,000/yr depending on volume).
Logistics And Transport $3K/yr
[#12] Secure internal transfer protocol costs (escorted movement, secure trays, staff time) estimated modestly for low-frequency transfers.
Training And Refresher $2K/yr
[#16] Annual training/refresher courses and paid staff time (~$2,000/yr).
Miscellaneous $2K/yr
[#24] Incidentals, small equipment, cleaning supplies, gloves, transport trays (~$2,000/yr).
Surveillance Maintenance $2K/yr
[#8] Recurring maintenance & redundant data storage costs for CCTV, tamper sensors, archival (~$1,500/yr).
Data Retention $1K/yr
[#21] Secure archival and off-site backups for logs, video and classification documents (~$1,200/yr).
Sop Updates $1K/yr
[#15] Annual SOP updates, audits and classification paperwork maintenance (~$1,000/yr).
Repair Replenish $1K/yr
[#19] Annual replenishment allowance for restoration/reserve used per incident (conservative ~$1,000/yr).
Supplies And Consumables $700/yr
[#4] Conservator consumables (~$200/yr) and annual conservator inspection (~$500/yr) for silver polishing/tarnish prevention.
Redundant Sensors Maintenance $500/yr
[#9] Maintenance for pressure mats, thermal and non-camera sensors (~$500/yr).
Cost Scenarios
📊 Baseline (baseline) $391K/yr
90.0% probability / year
Normal year with routine testing, maintenance, and no major incidents.
routine_operations scheduled_testing no_incidents
🚨 Minor Incident $403K/yr
8.0% probability / year +$12K vs baseline
Small accidental damage, localized equipment failure, or minor theft attempt requiring repairs, appraisal and investigation.
accidental_damage_during_handling localized_equipment_failure minor_theft_attempt
🚨 Exploitation And Internal Investigation $511K/yr
2.0% probability / year +$120K vs baseline
Unauthorized exploitation or personnel abuse leading to heavy security upgrades, legal/PR response, and prolonged investigations.
staff_misuse_for_personal_gain public_exposure_or_leak internal_corruption_investigation
👥 Personnel 5 total
Role Count Notes
Research Scientist (Level-2) 1 [#5] Oversees SOPs, test approvals, logging and coordination; salary included in staff_wages.
Engineer / Containment Technician 1 [#6] Technical support for transfers, polishing, basic tests and equipment setup; salary included in staff_wages.
Security Officer / MTF Agent 3 [#7] Dedicated security rotation (minimal dedicated coverage) to provide 24/7 rotation; salaries included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for each category (construction, equipment, staff, recurring maintenance & contingencies). Estimates use midpoints where ranges exist; remaining uncertainty is moderate but overall well-specified.
← SCP-661 ↑ All SCPs SCP-663 →