SCP-6640 Unknown ? low confidence
SCP-6640
Expected annual
$6.1M
One-time setup
$30.1M
Annual recurring
$5.4M
Personnel
43
One-time setup dominated by a large contingency/reserve and specialized containment fabrication (~$30M). Recurring annual operations (~$5.36M/yr) are driven by staff wages, field liaisons, research/monitoring and legal/cover-story budgets.
🏗️ One-Time Capital Costs Total: $30.1M
Contingency Reserve $27.5M
[#22] Major-breach emergency fund / reserve allocation for multi-jurisdictional recontainment (range $5M–$50M; mid chosen).
Incident Legal Pr Payouts $1.0M
[#13] Incident-specific legal/PR payouts and cover-story one-time expenditures (contingent incident payouts; baseline indicates $1M+ contingency).
Major Incident Medical Response $500K
[#14] One-time incident-response medical/mortuary surge budget for a major event (separate from baseline recurring medical costs).
Facilities $300K
[#1] Manufacture and install rhodium spectral containment unit (structural shell, rhodium-laminated interior, seals, installation). Mid-range estimate chosen from $150k–$500k.
Vehicles Purchase $200K
[#12] Purchase of 2 armored/unmarked vans (one-time vehicle capex).
Experimental Staging Initial $188K
[#24] Portable mock-stage setups, safety rigs initial capital (one-time).
Equipment $185K
[#2] Robotic warding-salt applicator initial purchase & integration; custom dispenser, sensors, tamper-proof housings.
Power Continuity Install $95K
[#8] UPS systems, dedicated backup generator and EM shielding installation (one-time installation costs).
Thermal Video Hardware $52K
[#7] One-time high-resolution thermal cameras, CCTV hardware & installation (hardware component of item #7).
Secure Comms Initial $50K
[#17] Initial purchase of encrypted radios, satellite phones, incident-command platform hardware (one-time).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $5.4M/yr
Staff Wages $2.7M/yr
[#4, #5, #6, #11] Security staff (12 guards), senior spectral-qualified personnel, containment response team salaries, field-liaison salaries (portion). Aggregate of noted salary items with overheads.
Research And Monitoring $1.1M/yr
[#7, #9, #10, #15, #16, #17, #19, #23, #24] Ongoing research program into summoning mechanics; thermal/video storage & monitoring operations; robotics maintenance/service contracts; training programs; specialist consultant retainers; secure data retention and forensic analysis; audit/compliance activities; experimental staging upkeep.
Cover Story And Legal $475K/yr
[#13] Baseline legal, PR and cover-story budget (prepaid counsel, public-affairs operations; mid-range of $200k–$750k/yr).
Logistics And Transport $425K/yr
[#12] Annual air-charter retainer, secure travel, visas and rapid-response travel costs (recurring transport retainer).
Field Liaison Operations $200K/yr
[#11] Operational budgets for regional theatre liaisons (travel, undercover expenses & informant payments) — separate from liaison salaries.
Medical Mortuary $150K/yr
[#14] Baseline medical response, mortuary handling and victim management contracts (recurring readiness budget).
Facilities Maintenance $138K/yr
[#18] Pro-rated Site 43 overhead: grounds, utilities, perimeter maintenance and related site services.
Cultural Assets And Goodwill $88K/yr
[#21] Outreach, sponsorships and goodwill programs to local theatres to facilitate cooperation and cover operations.
Containment Response Training $50K/yr
[#6] Annual training/drills and readiness costs for the Containment Response Team (separate from salaries).
Psychological Support $32K/yr
[#20] Recurrent counseling and debriefing programs for staff and theatre liaisons.
Supplies And Consumables $18K/yr
[#3] Warding-salt consumables and specialty salts (twice-daily application, sourcing, hazardous handling/disposal).
Power Continuity Operation $16K/yr
[#8] Fuel, routine maintenance and operational costs for backup generators/UPS and EM shielding upkeep.
Cost Scenarios
📊 Baseline (baseline) $5.4M/yr
85.0% probability / year
Normal operational year with no major incidents; routine research, monitoring, training and containment operations only.
no breaches routine research activities standard containment maintenance
🚨 Minor Incident $6.6M/yr
12.0% probability / year +$1.2M vs baseline
Localized containment escape or theatre incident requiring targeted legal/PR action, additional medical responses and expedited travel/deployment.
small containment breach local theatre disruption targeted litigation/medical response
🚨 Major Breach $25.4M/yr
3.0% probability / year +$20.0M vs baseline
Full-scale, multi-jurisdictional escape requiring extensive international rapid-response, legal/PR campaigns, and tapping major contingency funds.
widespread exposure multiple casualties international deployment
👥 Personnel 43 total
Role Count Notes
Security Officer / MTF Agent 12 [#4] 3 shifts × 4 guards; continuous on-site security.
Senior Researcher / Spectral Specialist 1 [#5] Senior spectral-qualified personnel on-call to perform warding rituals.
Containment Response Team 8 [#6] Dedicated rapid-response team (ritual lead, techs, medics, driver/logistics).
Field Liaison / Theatre Operative 10 [#11] Regional theatre liaisons (8–12 assumed; mid chosen).
Research Scientist 5 [#10] Personnel supporting summoning mechanics research, linguistics, anthropology and staged testing.
Monitoring Analyst 2 [#7] Analysts for thermal and CCTV monitoring and evidence handling.
Engineer / Maintenance 2 [#2, #9] Engineers/technicians for robotics, containment seals and maintenance oversight.
Administrative Staff 2 [#13, #18] Administrative and coordination support for legal/cover-story and site overhead tasks.
Medical Officer / Contracted Medic 1 [#14] On-call medical officer / liaison to contracted medical teams for emergencies.
📋 Confidence Notes
Many line items are given as wide ranges and depend on ambiguous technical details (rhodium plating thickness, composition of warding salts, scale of global liaison network). Several large contingency and incident items are highly discretionary. This produces low confidence in precision, though order-of-magnitude estimates are supportable from the analyst notes.
← SCP-6639 ↑ All SCPs SCP-6641 →