SCP-6674 Keter ~ medium confidence
SCP-6674
Expected annual
$7.5M
One-time setup
$21.1M
Annual recurring
$7.2M
Personnel
24
One-time capital and R&D costs are dominated by aircraft procurement and memetic/R&D setup; annual costs are driven by dedicated MTF staffing, aircraft maintenance, quarantine operations, and recurring sensor/comms upkeep.
🏗️ One-Time Capital Costs Total: $21.1M
Aircraft Purchase $7.5M
[#7] Capital purchase of dedicated helicopter/utility aircraft + associated hangar (midpoint estimate).
Emergency Reserve Establishment $5.0M
[#19] Establishment of a dedicated emergency contingency reserve fund.
Initial Research And Lab Setup $4.7M
[#1, #11, #12] Beacon/memetic detector R&D, amnestic R&D startup, and specialized memetic countermeasure research setup.
Facilities $1.5M
[#8] Quarantine/secure holding wing construction/retrofit.
Beacon Network Purchase $1.0M
[#2] Manufacture & installation of ~10 hardened beacon nodes (enclosures, solar, comms, camouflage).
Equipment $975K
[#4, #16, #18, #26] Field surveillance hardware procurement, initial forensics kit & lockers, communications setup, and B-17 mockup construction.
Training Setup $275K
[#13] Initial training course development and mockup/buildout (ranges midpoint).
Amnestic Stockpile Initial $150K
[#9] Initial Class-A amnestic stockpile procurement and validation.
🔄 Annual Recurring Costs Total: $7.2M/yr
Staff Wages $2.2M/yr
[#5] MTF Gamma-4 standing readiness salaries/benefits (16–24 operators + support).
Aircraft Maintenance $1.2M/yr
[#7] Annual maintenance, crew, hangar and operating costs if Foundation-owned aircraft are acquired.
Cover Story And Legal $600K/yr
[#14, #15, #20, #25] Local liaison/permits, covert witness handling & compensation, civil/legal retainer & defense, PR/misinformation baseline.
Quarantine Operation $500K/yr
[#8] Operational costs for the temporary secure holding/quarantine wing (security, med staff, utilities).
Medical Treatment $500K/yr
[#10] Acute and long-term medical/psychiatric care for exposed subjects and staff.
Hazard Pay And Rotation $500K/yr
[#21] Hazard premiums and rotation/relief travel allowances for MTF and field researchers.
Research And Monitoring $475K/yr
[#11, #12] Ongoing amnestic trials and memetic countermeasure follow-up/production.
Administrative Overhead $250K/yr
[#27] Program management, schedulers, accountants, compliance officers.
Deployment Costs $160K/yr
[#6] Annualized cost of helicopter/airlift hires for interception (assumes average deployments per year).
Supplies And Consumables $125K/yr
[#22] Fuel, batteries, medical disposables, ammunition, PPE, field consumables.
Training Program $125K/yr
[#13] Ongoing training cycles, simulation exercises, range rentals and per-diem.
Amnestic Consumption $100K/yr
[#9] Annual consumption of Class-A amnestics (50–200 doses/yr assumed).
Environmental Remediation $100K/yr
[#17] Annual contingency for habitat restoration and trail/landing-strip repairs per events.
Satellite Imagery $60K/yr
[#23] Commercial satellite tasking and archived imagery purchases.
Field Hardware Maintenance $50K/yr
[#4] Maintenance, spares, repairs for drones, trail cams, memetic-resistant recording equipment.
Communications Ops $50K/yr
[#18] Bandwidth, encrypted links, secure storage, redundancy and disaster recovery operating costs.
Beacon Maintenance $35K/yr
[#3] Routine maintenance, battery replacement, comms uplink fees, vandalism replacement for beacon network.
Forensics Storage $30K/yr
[#16] Archival/secure storage costs for collected evidence and samples.
Long Term Surveillance $30K/yr
[#24] GPS monitoring and covert observation of SCP-6674-2 instances post-release.
Mockup Storage $30K/yr
[#26] Storage and maintenance of B-17 mockup and other training assets.
Facilities Maintenance $0/yr
[]
Logistics And Transport $0/yr
[]
Emergency Reserve Annual Allocation $0/yr
[#19] No routine annual top-up assumed (reserve established as one-time fund).
Cost Scenarios
📊 Baseline (baseline) $7.2M/yr
72.0% probability / year
Normal year with standing readiness, routine maintenance, and no major incidents requiring contingency draws or extraordinary deployments.
no_beacon_activations routine_maintenance scheduled_training
🚨 Minor Incident $7.7M/yr
25.0% probability / year +$500K vs baseline
Single notable activation requiring an interception deployment, surge medical/amnestic use, limited remediation and witness handling.
beacon_activation single_deployment limited_public_exposure
🚨 Major Breach $13.2M/yr
3.0% probability / year +$6.0M vs baseline
Large-scale incident/mass exposure requiring emergency contingency spending, large legal/PR response, mass medical/amnestic deployment and extended operations.
mass_exposure public_confrontation major_media_leak
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 20 [#5] MTF Gamma-4 operators (midpoint of 16–24) maintained on standing readiness at Site-248.
Medical Officer 1 [#5] Embedded medic/field medic in MTF team.
Communications Specialist 1 [#5] Field communications operator for beacon and uplink management.
Intel Analyst 1 [#5] On-call intelligence/support for mission planning and local liaison.
Engineer / Maintenance 1 [#5] Technical support for field kit, beacon nodes, and aircraft coordination.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, allowing midpoint estimates for most categories; however activation frequency, amnestic effectiveness, and memetic research outcomes remain uncertain, producing moderate confidence.
← SCP-6673 ↑ All SCPs SCP-6675 →