SCP-6721 Unknown ? low confidence
SCP-6721
Expected annual
$4.2M
One-time setup
$9.2M
Annual recurring
$3.8M
Personnel
9
Estimated one-time setup costs are approximately $9.19M driven by secure cell construction, a secure research lab buildout, contingency reserves, and initial breach-response assets. Annual operating costs are approximately $4.77M/yr driven mainly by rapid-response/tactical readiness, research operations, and ongoing security/clinical staffing.
🏗️ One-Time Capital Costs Total: $9.2M
Initial Research And Lab Setup $3.0M
[#10] Secure research lab buildout and specialized instrumentation for Khonsu-class neutralization research (wet lab containment, imaging, containment rigs): estimated ~$3,000,000 initial setup.
Breach Recovery Reserve Initial $2.0M
[#22] Pre-funded containment breach recovery & remediation reserve (~$2,000,000 initial reserve sized for high-risk Khonsu-class).
Facilities $1.8M
[#1, #16, #17] Reinforced Treatment Area-21 cell construction (~$1,500,000), backup power/HVAC and redundancy upgrades (~$200,000), and initial decontamination setup (~$100,000); includes engineering/design/permits for structural work.
Contingency Reserve Initial $1.0M
[#19] Initial contingency / liability reserve setaside for settlements, employee injury liabilities (~$1,000,000 initial).
Rapid Response Initial Equipment $500K
[#3] Initial purchase/amortization of tactical/response equipment and vehicle fittings for the rapid response team (~$500,000 capital).
Armored Vehicles $500K
[#4] Armored transport/response vehicles and secure transfer cage(s) (~$500,000 one-time depending on armor level and fleet size).
Equipment $235K
[#5, #15, #20, #23] Containment monitoring hardware/CCTV and hardened servers (~$125,000), initial PPE and specialized restraints (~$50,000), secure IT/air-gapped systems (~$50,000), and one-time records hardware (~$10,000).
Disposal Decommissioning $100K
[#24] One-time disposal/decommissioning costs if neutralization requires destructive disposal (incineration/vitrification) estimated ~$100,000.
Secure Transfer Event $50K
[#18] One-off secure transfer / crane/hoist / sedation team event cost estimate (~$50,000 per complex transfer).
🔄 Annual Recurring Costs Total: $3.8M/yr
Research And Monitoring $1.5M/yr
[#10, #11] Recurring research program operations, salaries for lead researchers/technicians, experiments, and consumables for neutralization work (~$1,500,000/yr).
Staff Wages $900K/yr
[#2, #9] Salaries/benefits for continuous security coverage (two armed guards on post requiring ~6 FTEs) and on-call clinical staffing/contract psychiatrists (combined security + clinical payroll ~ $900,000/yr).
Opportunity Cost $300K/yr
[#21] Pro-rated share of site overhead, lost opportunity and administrative allocation for dedicating Treatment Area-21 (~$300,000/yr).
Contingency Reserve Annual $200K/yr
[#19] Annual funding to maintain contingency/liability reserves and pre-funded legal/settlement pools (~$200,000/yr).
Breach Recovery Replenishment $200K/yr
[#22] Annual replenishment target for the breach recovery & remediation fund to restore pre-funded readiness after incidents (~$200,000/yr).
Facilities Maintenance $100K/yr
[#16, #17] Fuel/maintenance for backup generators and HVAC redundancy, plus recurring decontamination/disposal contracts (~$100,000/yr).
Cover Story And Legal $100K/yr
[#13] Cover story, public relations contingencies, local liaison and legal counsel budgets (~$100,000/yr baseline; larger contingency available via reserves).
Training And Drills $100K/yr
[#14] Regular training, use-of-force qualification, scenario exercises, and contractor trainer fees (~$100,000/yr).
Secure Records And Admin $100K/yr
[#12] Secure document control, authorization overhead, legal counsel for use-of-force policies, and admin costs (~$100,000/yr).
Monitoring And Cybersecurity $75K/yr
[#5, #6] Video storage, intrusion-detection updates, secure audit logs, and cybersecurity for containment systems (~$75,000/yr).
Logistics And Transport $50K/yr
[#4] Maintenance, fuel, and periodic servicing for armored transport and response vehicles (~$50,000/yr).
It Security And Audits $50K/yr
[#20] Regular forensic audits, updates to air-gapped research computing, and staffing for IT security (~$50,000/yr).
Supplies And Consumables $30K/yr
[#8] Pharmaceuticals, medical consumables, PPE disposables and routine lab consumables (~$30,000/yr).
Medical Replenishment $30K/yr
[#7] Ongoing replenishment of sedation stocks, antidotes, and controlled substance inventory management (~$30,000/yr).
Ppe Replacement $15K/yr
[#15] Recurring replacement and consumables for ballistic/CBR suits and specialized restraints (~$15,000/yr).
Records Retention $15K/yr
[#23] Recurring archival storage costs and off-site encrypted backups (~$15,000/yr).
Cost Scenarios
📊 Baseline (baseline) $3.8M/yr
79.0% probability / year
Normal operational year with no major incidents; routine research and containment operations proceed as planned.
no_breach routine_research_activity scheduled_training_and_maintenance
🚨 Minor Incident $5.1M/yr
15.0% probability / year +$1.3M vs baseline
Limited containment incident or localized escape attempt requiring tactical response, minor repairs, and PR/legal engagement.
localized_breach small-scale_injury_or_property_damage limited_public_exposure
🚨 Major Breach $7.3M/yr
5.0% probability / year +$3.5M vs baseline
Full containment breach requiring multi-day response, substantial remediation, replacement of equipment, and accelerated research/neutralization efforts.
sustained_breach multiple_casualties_or_infrastructure_damage activating_breach_recovery_reserve
🚨 Catastrophic Breach $14.8M/yr
1.0% probability / year +$11.0M vs baseline
Widespread containment failure with severe casualties, major site damage, public exposure, and multi-million-dollar remediation and legal consequences.
site-wide_breach public_exposure long-term_remediation_and_relocation
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent 6 [#2] Continuous coverage 'two guards at all times' implies ~6 FTEs to staff shifts, included in staff_wages estimate.
Medical Officer 3 [#9] On-call physicians/critical care nurses and contract psychiatrists for suicide-prevention and emergency care; combined clinical FTEs included in staff_wages estimate.
📋 Confidence Notes
The SCP file and analyst notes provide ranges and high uncertainty about biological/biohazard properties and required biosafety level; many line items are contingent on unknown anomalous behavior. Estimates use mid-range assumptions and Foundation budgeting heuristics; significant variance (+/- large multiples) is possible.
← SCP-6720 ↑ All SCPs SCP-6722 →