SCP-6752 Safe ~ medium confidence
SCP-6752
Expected annual
$2.3M
One-time setup
$2.2M
Annual recurring
$2.3M
Personnel
22
One-time setup and containment capital is approximately $2,240,000 driven by construction, reserves, and specialized equipment. Recurring annual costs are approximately $2,264,500/yr dominated by staffed security, research personnel, medical screening, and legal/operations overhead.
🏗️ One-Time Capital Costs Total: $2.2M
Litigation Contingency Reserve $500K
[#24] One-time reserve fund for extreme litigation, settlements, or mass-exposure casualty costs.
Facilities $405K
[#1, #2, #10, #11] Secure storage cabinet/room construction, HVAC balancing/sensors, clinic upgrade, quarantine/ward build-out.
Equipment $260K
[#3, #6, #9, #21] Access-control hardware, high-resolution scanner+workstation+server, PPE kits, diagnostics equipment.
Emergency Contingency Reserve $250K
[#12] Liquid contingency reserve allocated for emergency response / mass-exposure incidents.
Initial Research And Lab Setup $200K
[#8] Sealed viewing booths, one-way displays, monitoring and redundant fail-safes for controlled testing.
Legal Seizure Campaign $200K
[#14] Initial active seizure campaign budget (subpoenas, travel, buyouts) for copies outside Foundation custody.
Emergency Response Equipment $150K
[#12] Rapid-deployment equipment for emergency response and mobile containment.
Cover Story Contingency $100K
[#15] One-time contingency for crisis PR/litigation response related to public exposure.
Destruction Shredding $80K
[#13] One-time commercial shredding/incineration (representative mid-range estimate chosen from $66k–$100k option).
Long Term Archival Decision Analysis $30K
[#25] External panels, ethics review and decision analysis for retain vs destroy vs restrict.
Web Monitoring Setup $20K
[#17] One-time setup/integration for marketplace scraping and takedown automation.
Training Development $20K
[#18] SOP development and memetic-safe handling procedure creation (one-time development cost).
Recordkeeping Setup $10K
[#19] Secure database and offline backup initial setup.
Inventory And Cataloging $8K
[#5] Cataloging 4,738 books, barcodes, chain-of-custody database setup.
Transport Consolidation $7K
[#20] One-time armored courier / specialized transport consolidation estimate (mid-range).
🔄 Annual Recurring Costs Total: $2.3M/yr
Staff Wages $1.6M/yr
[#4, #7, #11, #16, #23] 12 guards ($540k), memetics research team (2 researchers + 2 technicians, $460k), quarantine ward staffing ($200k), 2 investigators ($200k), program manager + admin ($180k).
Medical Screening $250K/yr
[#10] Per-screening costs (~$500) budgeted for 500 screenings/yr.
Cover Story And Legal $200K/yr
[#14, #15] Legal retainer/active casework ($150k/yr) and public cover/PR ($50k/yr).
Logistics And Transport $80K/yr
[#16] Purchases/buybacks ($50k/yr) and travel budget ($30k/yr) for investigative/retrieval operations.
Emergency Readiness $50K/yr
[#12] Maintain readiness for rapid-deployment team, training, and consumables.
Training And Sop Delivery $40K/yr
[#18] Annual training delivery and drills for handling and containment staff.
Diagnostics Maintenance $25K/yr
[#21] Calibration and maintenance for EEG, eye-tracking, and psychophysiological equipment.
Supplies And Consumables $15K/yr
[#9, #22] PPE replacements ($5k/yr) and routine consumables (gloves, inks, labels, $10k/yr).
Web Monitoring Saas $10K/yr
[#17] SaaS and continuous scanning services for marketplace monitoring/takedowns.
Facilities Maintenance $8K/yr
[#2, #3] Climate-control incremental energy ($2.5k/yr) and access-control maintenance ($5k/yr).
Equipment Maintenance $5K/yr
[#6] Scanner and secure workstation/server annual maintenance.
Recordkeeping Maintenance $2K/yr
[#19] Annual maintenance for secure databases, backups and audit trails.
Research And Monitoring $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.3M/yr
92.0% probability / year
Normal year with planned containment, staffing, monitoring, and routine training; no major incidents.
no incidents routine operations scheduled training
🚨 Minor Incident $2.5M/yr
5.0% probability / year +$200K vs baseline
Limited accidental exposure or small-scale breach requiring extra screenings, emergency response activation, and PR/legal action.
single-room exposure limited staff exposure localized containment response
🚨 Major Breach $6.0M/yr
1.0% probability / year +$3.8M vs baseline
Significant containment failure or mass-exposure event requiring mass medical response, litigation, large-scale decontamination, and extended operational surge.
mass exposure facility breach catastrophic equipment failure
🚨 Destruction Policy Execution $2.8M/yr
2.0% probability / year +$500K vs baseline
Deliberate policy decision to destroy all copies during the year (large one-time destruction and takedown operations), increasing short-term spend.
policy decision to destroy coordinated takedown and destruction major legal action
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 12 [#4] 12 guards to provide 24/7 coverage (as specified).
Research Scientist 2 [#7] Two memetic researchers (senior research staff).
Technician 2 [#7] Two memetic technicians to support experiments and equipment.
Medical Officer 2 [#11] Quarantine/psychiatric ward medical staffing (estimated from staffing cost).
Investigative Officer / Field Agent 2 [#16] Two full-time investigators for monitoring and retrieval operations.
Program Manager / Executive Staff 1 [#23] Program manager to oversee containment effort.
Administrative Staff 1 [#23] Administrative/procurement support for the containment program.
📋 Confidence Notes
Line-item estimates were provided by the analyst for most categories so cost granularity is good, but uncertainties remain (shared-site cost allocation, destruction option choice, breach severity probabilities, and long-tail legal/medical liabilities).
← SCP-6751 ↑ All SCPs SCP-6753 →