SCP-6758 Unknown ? low confidence
SCP-6758
Expected annual
$15.4M
One-time setup
$188.9M
Annual recurring
$13.9M
Personnel
38
Initial setup is capital-intensive (facility, drone fleet, sensors, remediation and large contingency reserves) leading to a one-time cost near $189M; ongoing operations are driven by staffing, memetics research, drone/sensor ops, legal/cover activities and remediation readiness (~$13.9M/yr).
🏗️ One-Time Capital Costs Total: $188.9M
Contingency Military Fund $125.0M
[#6] Contingency reserve for large-scale military strikes/scorched-earth response in uncontainable breach scenarios.
Equipment $20.0M
[#2, #4, #5, #10, #11] Perimeter sensors hardware (#2), drone fleet procurement (#4), remote-termination munitions procurement (#5), medical containment/isolation pods (#10), remote robotic excavators procurement (#11).
Liability Buffer $15.0M
[#29] Insurance-like liability buffer for international incident fallout / reparations.
Initial Research And Lab Setup $6.5M
[#9] Initial memetics research program funding, lab buildout and instrumentation.
Remediation Setup $6.0M
[#12] Environmental remediation equipment and procedures (remote incineration, neutralization, hazardous-waste protocols).
Reserve Tech Dev $6.0M
[#28] Reserve fund for unanticipated tech development and emergent containment needs.
Facilities $5.5M
[#1] Hardened remote field containment compound (bunker, living quarters, secure comms, decon airlocks, med bay).
Non Audio Sensor Development $1.4M
[#7] Development and hardware for non-audio detection hardware/firmware (no raw audio storage).
Local Liaison Initial $1.2M
[#15] Initial local liaison/diplomacy/cover-story setup and compensation for displaced locals.
Data Architecture $1.1M
[#8] Memetic-safe, air-gapped record architecture and multi-jurisdiction backups.
Checkpoints Setup $375K
[#17] Checkpoint infrastructure, device-lockers and non-audio inspection tech.
Public Cover Operation Initial $300K
[#16] Initial public-facing cover operation materials and setup (fake grants, signage, guides).
Training Initial $200K
[#14] Initial memetic-safety and special-hazard training and certification for personnel.
Identity Backup Setup $162K
[#20] Non-name-based personnel ID development and duplicated physically separated logs.
Evidence Destruction Setup $100K
[#19] Secure physical evidence destruction facilities and protocols (initial).
🔄 Annual Recurring Costs Total: $13.9M/yr
Staff Wages $4.0M/yr
[#13] 24/7 staffing: security, remote operators, memetics/science staff, medics, maintenance techs, logistics/regional team payroll and benefits.
Research And Monitoring $2.5M/yr
[#9, #25, #27] Ongoing memetics research operations (#9), long-term ecological monitoring and bio-surveillance (#25), red-team breach exercises and audits (#27).
Cover Story And Legal $1.0M/yr
[#15, #23] Ongoing local liaison/cover funding (#15) plus legal/PR retainer and narrative-management for incidents (#23).
Drone Ops And Maintenance $1.0M/yr
[#4] Drone fleet maintenance, spare parts, fuel and operational costs for surveillance/armed/cargo VTOLs.
Remediation Event Fund $1.0M/yr
[#26] Budget for per-event secure disposal/incineration and large remediation events (averaged annually).
Relocation Evacuations $1.0M/yr
[#30] Annual contingency for rapid deployments, temporary bases, and site relocation/evacuation operations.
Remediation Om $500K/yr
[#12] Ongoing O&M for environmental remediation equipment and hazardous-waste handling.
Supplies And Consumables $400K/yr
[#24] Fuel, generator fuel, PPE, batteries, replacement parts, routine consumables for site operations.
Psych Support $350K/yr
[#21] Counseling, relocation assistance, long-term care and compensation for affected staff/families.
Emergency Medical Retainer $325K/yr
[#22] Medevac/airlift retainer and readiness contract for remote casualty handling.
Satellite And Comms $300K/yr
[#3] Encrypted satellite bandwidth, secure uplink and redundant comms lease for remote ops and live telemetry.
Audio Enforcement $300K/yr
[#18] Automated monitoring, takedown operations and legal takedowns to remove audio uploads and forensic monitoring.
Munitions Replenishment $200K/yr
[#5] Annual replenishment and training costs for remote-termination munitions and authorization logistics.
Excavator Maintenance $200K/yr
[#11] Maintenance and O&M for specialized remote excavators and manipulators.
Facilities Maintenance $150K/yr
[#2] Perimeter sensor maintenance, comms hardware O&M and basic facility upkeep tied to sensor network.
Public Cover Operations $150K/yr
[#16] Annual operation costs for public-facing cover activities and diversion staff.
Checkpoint Staffing $150K/yr
[#17] Staffing costs for checkpoints and interdiction teams to screen for recording devices.
Medevac Per Mission Fund $150K/yr
[#22] Per-mission medevac and transport costs (budgeted average yearly usage).
Data Architecture Maintenance $100K/yr
[#8] Maintenance of air-gapped memetic-safe records, backups, and cryptographic identifier systems.
Training Recurring $100K/yr
[#14] Ongoing memetic safety refresher courses and recertification.
Evidence Destruction Om $20K/yr
[#19] Ongoing costs for evidence handling teams and secure destruction operations.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $13.9M/yr
82.0% probability / year
Normal operational year with no major incidents; routine research, maintenance, and cover operations only.
no_breach routine_operations scheduled_research
🚨 Minor Incident $14.4M/yr
15.0% probability / year +$500K vs baseline
Localized containment incident requiring additional remediation, limited medevac(s), legal/amnesty actions and replacement of limited equipment.
limited_breach single_remediation_event additional_medical_response
🚨 Major Breach $63.9M/yr
3.0% probability / year +$50.0M vs baseline
Widespread, otherwise-uncontainable breach requiring large-scale remediation and potential military-grade intervention and large legal/compensation payouts.
widespread_spread multiple_hosts_migrate international_incident
👥 Personnel 38 total
Role Count Notes
Security Officer / MTF Agent 12 [#13] 24/7 on-site shift security and interdiction teams (local hires/contractors).
Drone Pilot / Remote Operator 6 [#4, #13] Remote operators for surveillance, armed interdiction and cargo/medical retrieval VTOLs.
Research Scientist 6 [#9, #13] Memetics and biological research staff running experiments, assays and countermeasure development.
Medical Officer 2 [#10, #13] On-call medics to manage exposed personnel and quarantine/medical containment pods.
Engineer / Maintenance 6 [#11, #2, #13] Technicians maintaining drones, sensors, remote excavators and facility systems.
Logistics / Field Ops 3 [#30, #13] Regional logistics team for deployments, transportation and supply-chain management.
Site Director / Executive Staff 1 [#13] Senior oversight and liaison with Foundation command and regional authorities.
Administrative Staff 2 [#8, #13] Admin, data/records management (non-name IDs) and procurement/cover-story administration.
📋 Confidence Notes
Ranges in the analyst notes are large and many costs are contingency/reserve funds tied to political variables; memetic behavior, breach frequency and per-event remediation costs are highly uncertain, so estimates are low-confidence.
← SCP-6757 ↑ All SCPs SCP-6759 →