SCP-6770 Unknown ~ medium confidence
SCP-6770
Expected annual
$8.0M
One-time setup
$1.8M
Annual recurring
$7.6M
Personnel
49
Initial startup costs are roughly $1.76M for regional caches, vehicles/equipment, training and research hardware; ongoing annual costs are dominated by staffing, facility leases/maintenance, contingency reserves, and per-incident response costs totaling about $7.63M/year.
🏗️ One-Time Capital Costs Total: $1.8M
Facilities $1.0M
[#8] Lease & fit-out and stocked materials for regional containment caches (initial fit-out/stock for ~10 regions).
Equipment $440K
[#2, #6, #7, #21] Capital purchase of heavy equipment & vehicles (mini-excavators & pickups), rugged camera/GPS kits per vehicle, and initial secure server/HSM hardware for records.
Initial Training $200K
[#9] Initial training for rapid-deployment teams (estimated for ~100-person global team).
Ppe Initial Kits $100K
[#20] Initial specialized PPE kits for field teams (~100 personnel).
Initial Research And Lab Setup $19K
[#13, #14] Field corer kits and camera/sensor rig hardware for pilot research and occasional sample collection.
🔄 Annual Recurring Costs Total: $7.6M/yr
Staff Wages $2.5M/yr
[#1, #7, #9, #14, #15, #21, #23] Salaries for rapid-response technicians and supervisors, research & monitoring staff, IT support, security, and program administrative staff.
Facilities Maintenance $1.5M/yr
[#8, #5] Lease payments and maintenance for regional caches/warehouses (monthly leases) and upkeep for portable generators/lighting and site infrastructure.
Contingency Escalation Fund $1.0M/yr
[#22] Central reserve to cover serious escalations that resist normal concealment or require specialized mitigation.
Cover Story And Legal $700K/yr
[#10, #11, #12, #24, #25] Municipal liaison/false work orders, legal retainer and settlement reserves, PR/disinformation budgeting, international permit/legal logistics, and media takedown operations.
Per Incident Response Costs $500K/yr
[#1, #2, #3, #4, #5, #12, #15, #16, #18] Aggregated variable per-incident costs for a typical program (overtime for crews, small equipment rental & fuel, materials, traffic control/permits, night-ops lighting/generators, witness management/compensation, cosmetic repairs, disposal). Assumes order-of-magnitude ~100 incidents/year.
Administrative Overhead $500K/yr
[#23] Program administrative overhead: management, scheduling, HR, accounting for regional program.
Supplies And Consumables $400K/yr
[#3, #6, #16, #18, #20] Consumable materials and small repair supplies (asphalt/concrete/topsoil/sod/paint), evidence containers and data-entry consumables, cosmetic repair materials, disposal supplies, and PPE replacements.
Logistics And Transport $250K/yr
[#2, #18, #21, #24] Vehicle fuel & mileage, equipment rental & operator costs, transport/disposal of excavated material, and cross-border covert shipment costs.
Research And Monitoring $200K/yr
[#13, #14, #17, #6, #7] Ongoing lab analyses per sample, remote monitoring and camera rig staffing, periodic inspection visits and GIS/database hosting & minor maintenance.
Insurance And Risk Mitigation $50K/yr
[#19] Insurance premiums and risk-mitigation policies for equipment, vehicles, and liability.
Training Refresher $30K/yr
[#9] Annual refresher training for field personnel (~$300/year per person for ~100-person team).
Cost Scenarios
📊 Baseline (baseline) $7.6M/yr
73.0% probability / year
Normal operational year with routine concealment, periodic monitoring, and no major public exposures or escalations.
routine_incident_rate no_public_exposure normal_maintenance
🚨 Minor Incident $8.8M/yr
20.0% probability / year +$1.2M vs baseline
Year with a cluster of urban/asphalt manifestations causing more high-cost road jobs, increased traffic control, rentals and overtime.
frequent_asphalt_manifestations urban_cluster_outbreaks
🚨 Major Breach $10.1M/yr
2.0% probability / year +$2.5M vs baseline
Public exposure or high-profile incident requiring large PR/legal payouts, emergency large-scale mitigation, and drawing on contingency funds.
public_photograph_exposure municipal_disclosure escalation_resistant_instance
🚨 Research Breakthrough Requiring Scale Up $8.6M/yr
5.0% probability / year +$1.0M vs baseline
Policy shift to active controlled study: continuous observation, instrumentation, and expanded research staff.
policy_change_to_study authorization_of_long_term_observation
👥 Personnel 49 total
Role Count Notes
Rapid-response Technician 30 [#1, #9, #20] Field technicians who staff response crews and receive initial/refresher training and PPE.
Supervisor / Team Lead 10 [#1, #15, #23] Supervisors for field teams, liaison duties with municipalities and witness management; also part of on-call rapid-response leadership.
Research Scientist / Monitoring Staff 2 [#13, #14, #17] Scientists responsible for sample analysis, monitoring rigs and periodic inspections.
IT / Database Administrator 1 [#6, #7] IT staff to maintain secure GIS/database, hosting, backups, and data entry pipelines.
Administrative Staff / Incident Coordinators 4 [#23, #10] Program admin for scheduling, municipal coordination, and cover-story logistics.
Security Officer / MTF Agent 2 [#15, #21] Security personnel for on-site witness deterrence and secure transport operations.
📋 Confidence Notes
Costs are order-of-magnitude estimates based on analyst ranges and program-scale assumptions (~10 regional caches, ~100-person program, ~100 incidents/year). Many per-incident variables (surface type, city permit regimes, frequency) and contingency outcomes are uncertain, so estimates are plausible but not precise.
← SCP-6769 ↑ All SCPs SCP-6771 →