SCP-6778 Keter ~ medium confidence
SCP-6778
Expected annual
$36.1M
One-time setup
$54.5M
Annual recurring
$35.7M
Personnel
40
Initial capital outlay approximately $54.5M driven by monitoring equipment installs, secure facility retrofit and emergency reserve; annual operating costs about $35.7M driven primarily by MTF staffing, monitoring/IT maintenance, hospital cooperation payments and logistics/medevac.
🏗️ One-Time Capital Costs Total: $54.5M
Monitoring Equipment $30.0M
[#5] One-time purchase and installation of continuous EEG rigs, telemetry and bedside video for targeted network of hospitals.
Emergency Reserve $10.0M
[#21] One-time reserve fund for surge capacity in mass-event scenarios.
Facilities $8.0M
[#1] Secure medically-equipped containment/interview wing retrofit (chosen mid-range retrofit estimate).
Initial Research And Lab Setup $1.5M
[#11] Lab equipment and neuroscience research capital purchases (EEG workstations, stimulus labs, sample processing).
Data Infrastructure Setup $1.5M
[#6] One-time secure database/ingest/backup setup for EEG/video/interview data.
Medevac Fleet Purchase $1.0M
[#7] One-time purchase/initial capital for air ambulance/charter arrangements and specialized medevac equipment.
Forensic Accounting Setup $1.0M
[#20] One-time setup costs for front organizations, shell companies, and financial obfuscation infrastructure.
Vehicles Fleet Purchase $800K
[#29] One-time purchase of armored vans/ambulances/utility vehicles for domestic retrievals.
Training Setup $250K
[#17] Initial training and simulation setup for MTF & liaison staff.
Archive Initial $250K
[#25] Initial secure archive construction and climate-control for long-term records.
Comms Hardware $200K
[#30] One-time purchase of satcom/encrypted radios and secure field comms hardware.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $35.7M/yr
Staff Wages $9.0M/yr
[#2] Salaries, benefits, hazard pay and overhead for MTF Zeta-28/operators (estimated staffing cohort).
Facilities Maintenance $3.0M/yr
[#5] Ongoing maintenance and servicing of EEG rigs, bedside video, telemetry networks and related infrastructure.
Hospital Cooperation Payments $3.0M/yr
[#13] Payments, reimbursements, stipends, and compensation to hospitals and staff for cooperation and access.
Research And Monitoring $2.5M/yr
[#10] Neuroimaging and research program costs (fMRI/PET sessions, longitudinal cohorts) at a modest multi-center scale.
Global Hospital Liaison Program $2.5M/yr
[#4] Covert liaison hiring, training, travel, and MOU cultivation with hospitals/ICUs worldwide.
On Call Medical Specialists $2.0M/yr
[#3] Neurologists, neuropsychologists, critical care physicians (consulting and part-/full-time hires).
Post Release Medical Support $2.0M/yr
[#9] Ongoing rehab, psychiatric counseling, covert transport and placement support for released patients.
Mnestic Research And Development $2.0M/yr
[#15] R&D budget for developing more effective mnestic protocols and alternative memory-suppression techniques.
Cover Story And Legal $1.5M/yr
[#12, #14] Legal, regulatory, covert compliance and public cover-story/PR maintenance budgets (multi-jurisdictional counsel, obituaries, media suppression).
Logistics And Transport $1.4M/yr
[#7, #29] Recurring patient transport costs (charters, medevac sorties) and ground fleet operations (fuel, maintenance).
Emergency Fund Replenish $1.0M/yr
[#21] Annual replenishment to maintain readiness of emergency reserve for surge events.
Insurance And Risk Reserves $1.0M/yr
[#31] Annual insurance-like reserves and risk buffer for accidental exposures or asset losses.
Data Infrastructure And Storage $800K/yr
[#6] Operational costs for secure encrypted storage, backups, high-throughput ingest and analytics.
Secure It And Opsec $700K/yr
[#23] Cybersecurity, secure comms, intrusion detection and OPSEC for witness/research data protection.
Training And Simulation $500K/yr
[#17] Ongoing training refreshers, simulations, and operator refreshers for MTF and liaison staff.
Forensic Accounting Upkeep $500K/yr
[#20] Ongoing maintenance/upkeep of front organizations, accounting, and slush-fund infrastructure.
Travel And Per Diem $500K/yr
[#22] Recurring travel, per-diem and deployment costs for interview and retrieval teams.
Lab Maintenance $300K/yr
[#11] Maintenance and consumables for neuroscience lab equipment (EEG/MEG access fees, sample processing).
Ethical Oversight $300K/yr
[#26] Internal compliance officers, oversight and internal investigations for morally fraught operations.
Psychological Counseling $250K/yr
[#16] Staff mental-health support, counseling and periodic evaluations to mitigate exposure effects.
Supplies And Consumables $150K/yr
[#28] ICU disposables, PPE, syringes, sterilization and medical consumables scaled to caseload.
Amnestic Procurement $150K/yr
[#8] Production/purchase of Class-A mnestic agents, controlled storage and administration costs.
Secure Sample Transport $150K/yr
[#18] Chain-of-custody couriers, biohazard-compliant shipping and kits for biological samples.
Translation And Linguistic Analysis $150K/yr
[#19] Translators, cultural specialists and folklorists for multi-lingual report processing.
Video Audio Transcription $150K/yr
[#24] Recording, cloud transcription, human QC and indexing of interviews and sessions.
Specialized Investigative Tools $100K/yr
[#27] Funding for field ethnographers, folklorists, mythologists and specialized analysis tools.
Comms Maintenance $75K/yr
[#30] Recurring satcom/radio service fees and field comms maintenance.
Archive Maintenance $60K/yr
[#25] Climate control, physical archive maintenance, and small storage upkeep for long-term records.
Cost Scenarios
📊 Baseline (baseline) $35.7M/yr
88.5% probability / year
Normal operational year with targeted monitoring network and routine caseload; no major incidents or exposures.
steady caseload no breaches routine maintenance
🚨 Minor Incident $37.7M/yr
10.0% probability / year +$2.0M vs baseline
Localized incident (e.g., small leak, limited exposure, or discovery by local press) requiring legal/PR response, replacement equipment and short-term surge staffing.
small publicity leak localized equipment failure minor regulatory action
🚨 Major Breach $45.7M/yr
1.0% probability / year +$10.0M vs baseline
Significant containment breach or public exposure requiring major legal defense, extended PR campaigns, large-scale audits and multi-site investigations.
public investigative reporting multi-jurisdictional legal action significant data leak
🚨 Catastrophic Spike $65.7M/yr
0.5% probability / year +$30.0M vs baseline
Sudden widespread spike in SCP-6778 cases among coma patients requiring emergency surge: rapid bed expansion, mass medevac, contractor hires and accelerated research.
mass event/surge regional outbreak of cases simultaneous multi-hospital confirmations
👥 Personnel 40 total
Role Count Notes
Security Officer / MTF Agent 30 [#2] Core MTF operators and security personnel included in staff wages.
Medical Officer / Medic 4 [#2] Embedded medics assigned to the MTF team; staffing covered under staff wages.
Research Scientist / Neuro-specialist Liaison 3 [#2] Neuro liaisons assigned to operations (salaries included in staff wages estimate).
Pilot / Logistics 3 [#2] Pilots and logistics operators for short-range transport (included in staff wages).
📋 Confidence Notes
Estimates are based on analyst-provided ranges and a chosen baseline monitoring footprint (targeted network of ~100–300 hospitals). Uncertainty remains around required monitoring scale, true MTF staffing composition, and frequency/severity of incidents (mnestic effectiveness uncertain), producing a medium confidence rating.
← SCP-6777 ↑ All SCPs SCP-6780 →