SCP-6866 Euclid ~ medium confidence
SCP-6866
Expected annual
$5.1M
One-time setup
$7.6M
Annual recurring
$4.8M
Personnel
22
Upfront capital for secure annex, sensors, vehicles and access control (~$7.6M) with recurring operational, staffing, legal and contingency costs driving yearly spending (~$4.8M/yr). Main drivers are staff wages, legal/liaison obligations, contingency reserves and secure lab capability.
🏗️ One-Time Capital Costs Total: $7.6M
Initial Research And Lab Setup $5.0M
[#10] Secure anomalous evidence containment lab / local annex buildout (negative pressure rooms, secure storage, instrumentation) sized for limited research; larger if long-term research required.
Equipment $1.1M
[#3, #4, #5, #7, #8, #9, #11] Sensor hardware, initial servers/integration, drone fleet purchase, field vehicles & fitout, telepresence rigs, mobile mortuary unit, cryo/freezer vaults and instrumentation initial purchases.
Facilities $875K
[#1] Gates/locked barriers, hardened signage, trail closures, engineering, permits and civil works for multiple park entrances.
One Time Government Settlement $500K
[#15] Possible one-time upfront settlement/grant to park authorities or government to secure cooperation (mid-range estimate of potential settlement).
Ranger Equipment And Training Initial $90K
[#16] Initial satellite phones, emergency beacons, training and one-time equipment for rangers (solo-patrol protocol equipment/training).
🔄 Annual Recurring Costs Total: $4.8M/yr
Staff Wages $2.7M/yr
[#5, #10, #12, #13, #17, #20] Salaries/benefits for MTF/containment team, research scientists, lab technicians, drone operator(s), social-media/OSINT analyst and administrative/program staff.
Contingency Reserve $500K/yr
[#18] Reserve for anomalous equipment destruction, unexpected escalation, expanded MTF deployments and large unplanned responses.
Government Liaison And Grants $300K/yr
[#15] Ongoing payments/grants to park authority and government liaison to secure cooperation, reimburse lost revenue and training grants.
Facilities Maintenance $285K/yr
[#2, #10] Annual maintenance/replacement of barriers/locks; utilities and maintenance for secure annex (negative-pressure systems, HVAC, power redundancy).
Logistics And Transport $230K/yr
[#6, #7, #5] Aviation/ground logistics operations: vehicle fuel/maintenance, short-range response logistics and baseline flight/transport ops (excludes extra flight-hours billed per incident).
Research And Monitoring $200K/yr
[#12] Non-salary research costs: field studies, modeling, testing supplies, ethical/legal review and non-staff program expenses.
Aviation Contingency $150K/yr
[#6] Helicopter medevac/recovery contract retainer (flight-hours billed separately on incident).
Administrative Overhead $125K/yr
[#20] Program management, auditing of cover-up expenses, intergovernmental agreement compliance and archival storage costs.
Cover Story And Legal $100K/yr
[#14] Annual legal retainer and PR/cover-story readiness (small baseline fund); large per-incident payouts handled in incident scenarios.
Data Communications And Storage $60K/yr
[#4] Cloud/on-site storage, secure uplink and archival costs (monthly cloud/storage charges and integration support).
Ranger Stipends And Refresher $60K/yr
[#16] Annual stipends and refresher training payments for rangers following solo-patrol protocol.
Sensors Communications And Maintenance $50K/yr
[#3] Ongoing sensor network comms, maintenance, solar upkeep and mesh/satellite backhaul costs.
Drone Ops And Maintenance $40K/yr
[#5, #8] Drone insurance, spare parts, batteries, remote-rig maintenance and telepresence maintenance (ops costs excluding pilot salaries accounted in staff_wages).
Sample Storage Power And Monitoring $25K/yr
[#11] Power, LN2 replenishment and monitoring for cryo/freezer vaults and cold chain redundancy.
Supplies And Consumables $0/yr
[]
Recovery And Forensic Response $0/yr
[#9] Forensic/autopsy/toxicology and per-victim processing are charged per-incident; baseline annual expectation handled in scenario modeling.
Coverup Per Incident $0/yr
[#14] Per-incident legal/settlement/hush payments vary widely; modeled in incident scenarios rather than baseline recurring.
Environmental Remediation Per Incident $0/yr
[#19] Per-incident remediation/park repair handled as incident costs; baseline annual cost variable and modeled in scenarios.
Cost Scenarios
📊 Baseline (baseline) $4.8M/yr
80.0% probability / year
Normal year with no major incidents; routine monitoring, maintenance, staffing, legal retainers and contingency replenishment.
no_SCP-6866_event routine_sensor_alerts regular_maintenance_and_training
🚨 Minor Incident $5.2M/yr
15.0% probability / year +$420K vs baseline
Single SCP-6866 occurrence requiring recovery, forensic processing of a small group and cover-up payouts; limited helicopter/extra MTF hours.
single_group_overnight_stay 4-5_victims_requiring_recovery local_recovery_and_legal_response
🚨 Major Incident $10.2M/yr
5.0% probability / year +$5.4M vs baseline
High-severity event (multiple victims/multiple families) requiring large settlements, heavy forensic load, major remediation and one-time expansion of secure lab capacity.
multiple_simultaneous_incidents large_coverup_settlements need_for_lab_capacity_expansion
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 8 Core rapid-response team (on-call), fully-loaded pay reflected in staff_wages. [#13]
Research Scientist 5 Field/analysis scientists and anthropologists for pattern modeling and limited experiments. [#12]
Lab Technician / Biosecurity Staff 4 Technicians for sample processing, cold-chain handling and secure annex maintenance. [#10, #11]
Drone Operator / UAS Pilot 1 Pilot/operator for short-range surveillance drones (salary portion included in staff_wages; ops/maintenance in recurring costs). [#5]
Administrative Staff / Program Manager 2 Program management, auditing and liaison administration. [#20, #15]
Social Media / OSINT Analyst 1 Covert monitoring and suppression of public communications. [#17]
Medical Officer 1 Medical/forensic liaison to coordinate autopsies and medical chain-of-custody. [#9]
📋 Confidence Notes
Estimates derive from analyst ranges in notes but many per-incident costs and incident frequency are uncertain; capital and staffing choices can vary widely, so confidence is medium.
← SCP-6865 ↑ All SCPs SCP-6867 →