SCP-6872 Unknown ? low confidence
SCP-6872
Expected annual
$450.6M
One-time setup
$2.2B
Annual recurring
$392.4M
Personnel
55
Estimated one-time establishment costs are approximately $2.23B driven primarily by primary facility construction, redundant activation sites, ark infrastructure and contingency reserves; recurring annual costs are roughly $392M driven by global surveillance, R&D, ark maintenance, staff wages and legal/cover operations.
🏗️ One-Time Capital Costs Total: $2.2B
Arks $1.1B
[#16] Ark/preservation infrastructure (cryobanks, seed vaults, shelters) for multiple sites; large, multi-site capital program assumed.
Facilities $325.0M
[#1] Midpoint estimate for hardened underground primary activation/containment site with EMP/EMI shielding, Faraday cage, multiple airlocks, CBRN filtration, independent HVAC and 24/7 security.
Contingency Reserve $275.0M
[#25] Seeded classified contingency/burn funds reserved for unpredictable, rapid-response purchases and payouts.
Redundant Activation Sites $225.0M
[#2] Three redundant secondary/remote activation sites at midpoint per-site construction costs (geographic redundancy assumed: 3sites).
Initial Research And Lab Setup $140.0M
[#12, #14] Lab build-out for memetic testing and multi-year R&D program capital commitments combined (memetic test facilities + multi-year R&D infrastructure).
Logistics Assets $55.0M
[#23] Armored aircraft/helicopters and secure transport acquisition (one-time capital for rapid deployment assets).
Communications $52.5M
[#10] Hardened links and satellite capacity (purchase/leases); midpoint selected between lease and dedicated satellite purchase.
Equipment $12.5M
[#7] Vehicles, armored platforms and specialized security equipment (one-time procurement).
Global Archival Redundancy $11.0M
[#22] One-time replication and placement of physical tokens in multiple jurisdictions / specialized vaults.
Power Resilience $10.5M
[#11] Emergency power infrastructure, generators, battery backups and potential mini-reactor procurement (midpoint estimate).
Cybersecurity And Hsm $7.8M
[#4, #9] Air-gapped servers, hardware cryptographic modules, HSMs and one-time advanced tooling expenses.
Archives $5.5M
[#3] Ultra-high security physical archives, memetic-resistant analog printing and vaulting (design/printing/vaulting).
Ritual Materials $5.0M
[#21] Procurement of specialized ritual materials, rare reagents and secure handling one-time buys.
Decommissioning Capability $5.0M
[#27] Controlled-demolition/secure destruction capability procurement and environmental remediation capability (one-time staging).
🔄 Annual Recurring Costs Total: $392.4M/yr
Global Surveillance $110.0M/yr
[#15] Biological/neurological surveillance programs, MRI sample repositories, epidemiology cohorts (large-scale recurring program).
Ark Maintenance $55.0M/yr
[#16] Staffing, environmental control and upkeep for ark/preservation sites.
Cover Story And Legal $38.0M/yr
[#18, #24] Legal/diplomatic engagement, cover narratives, PR/media manipulation and black-budget diplomatic operations.
Research And Monitoring $33.0M/yr
[#12, #14] Ongoing memetics/neurology R&D and lab monitoring to ensure compatibility and development of counter-payloads (includes recurring R&D budgets).
Contingency Replenishment $30.0M/yr
[#25] Annual replenishment of contingency reserves and classified burn funds.
Staff Wages $26.0M/yr
[#5, #6, #7] Salaries/benefits for core permanent specialized personnel plus O5 support staff and 24/7 security staffing (midpoint staffing assumptions).
Covert Ops $17.5M/yr
[#19] Covert action / termination & quieting team budgets (black budget operations).
Redundant Activation Sites Ops $15.0M/yr
[#2] Operations and maintenance for 3 remote activation sites (per-site recurring ops aggregated).
Facilities Maintenance $12.5M/yr
[#1] Primary site operations and maintenance (power, facility upkeep, access control operations).
Post Activation Contingency $12.5M/yr
[#17] Planning, stockpiles, remediation contracts and small annual reserves for recovery logistics.
Logistics And Transport $8.5M/yr
[#23] Pilots, maintenance, fuel and crews for secure transport and rapid deployment assets.
Cybersecurity $6.8M/yr
[#4, #9] Ongoing audits, key rotation, SIEM, incident response and active defense costs (combined notes).
Intelligence And Vetting $6.0M/yr
[#8] Continuous background checks, behavioural monitoring, threat intelligence and vetting programs.
Communications $5.5M/yr
[#10] Leased satellite capacity, hardened links and comms redundancy operational costs.
Psychological Support $3.0M/yr
[#20] Counseling, loyalty programs, protective custody and incentives to reduce insider threat.
Tests And Drills $2.8M/yr
[#13] Regular functional tests, calibrations, simulations and K-Class tabletop exercises.
Global Archival Redundancy $2.8M/yr
[#22] Recurring costs to maintain offsite replications, deep-sea vault leases and international token maintenance.
Power And Fuel $2.6M/yr
[#11] Fuel contracts, generator maintenance and battery/solar upkeep.
Ethical Oversight $1.8M/yr
[#26] Restricted oversight boards, audit teams and compliance systems.
Archives Maintenance $1.2M/yr
[#3] Courier services, vault maintenance and memetic-filter upkeep for physical archives.
Supplies And Consumables $1.0M/yr
[#21] Ongoing replacement of ritual materials, reagents and consumables used in drills and tests.
Decommissioning And Destruction $1.0M/yr
[#27] Annual allowance for decommissioning events and secure destruction as-needed (probabilistic).
Cost Scenarios
📊 Baseline (baseline) $392.4M/yr
89.5% probability / year
Normal, uneventful year covering all planned recurring programs and operations without major incidents.
routine_operations scheduled_r_and_d regular_surveillance
🚨 Minor Incident $407.4M/yr
8.0% probability / year +$15.0M vs baseline
Localized incident (e.g., small SIMULACRUM error, short power outage, isolated memetic leak) requiring emergency repairs and limited contingencies.
small_simulation_error localized_power_loss limited_memetic_leak
🚨 Major Breach $742.4M/yr
2.0% probability / year +$350.0M vs baseline
Significant security breach or coordinated attack requiring site restoration, large-scale forensic work, legal/diplomatic mitigation and accelerated contingency deployments.
coordinated_security_breach insider_activation_attempt nation_state_interference
🚨 Catastrophic Activation $10.4B/yr
0.5% probability / year +$10.0B vs baseline
Full activation or near-activation in response to an irreversible K-Class scenario, triggering ark mobilization, global post-activation logistics and open-ended remediation costs.
global_k-class_event authorized_activation mass_post-activation_response
👥 Personnel 55 total
Role Count Notes
Research Scientist 20 Memetics researchers, neurologists and R&D staff responsible for testing, development and monitoring [#5, #12, #14].
Security Officer / MTF Agent 12 On-site armed security, rapid reaction teams and counter-assault personnel [#7].
Administrative Staff 5 Administrative and logistic support, conference prep and O5 coordination [#6].
Cryptographer 3 Secure key management, HSM oversight and air-gapped operations [#4, #9].
Forensic Psychologist 4 Behavioral monitoring, vetting and memetic safety oversight [#5, #8].
Ritual Specialist / Thaumaturgic Consultant 3 Specialists to perform activation rituals and maintain ritual protocols [#5, #21].
Medical Officer 2 Medical support for personnel and memetic exposure treatment [#5, #12].
Engineer / Maintenance 3 Facility, power and equipment maintenance staff (HVAC, generators, reactor support) [#1, #11].
O5 Support / Executive Security 3 Dedicated administrative, legal and security support for O5 Council authorizations and secure comms [#6].
📋 Confidence Notes
Estimates use midpoints of broad analyst ranges; SCP-6872's global, anomalous scope and policy-driven activation mean large uncertainties (site counts, ark scale, activation likelihood and geopolitical reaction). Figures are order-of-magnitude planning estimates, not precise budgets.
← SCP-6871 ↑ All SCPs SCP-6873 →