SCP-6897 Unknown ~ medium confidence
SCP-6897
Expected annual
$6.9M
One-time setup
$42.1M
Annual recurring
$6.0M
Personnel
21
Initial capital and setup are dominated by property acquisition and optional site conversion, producing a one-time bill of roughly $42.1M; ongoing annual operations are approximately $5.97M driven by security staffing, dedicated MTF readiness, and research/monitoring costs.
🏗️ One-Time Capital Costs Total: $42.1M
Facilities $31.1M
[#1, #2, #3, #15, #16, #21] Building purchase, lease buyouts, site-condemned appearance work, installation-level power/HVAC/isolation work, and optional permanent Site conversion.
Contingency Reserve $5.0M
[#19] Initial contingency/emergency reserve for breaches or major discoveries (recommended minimum reserve).
Equipment $3.1M
[#5, #6, #7, #9, #10, #14, #20] MTF/response gear and vehicles procurement, door/portal sensors, surveillance setup, exploration equipment, containment/storage hardware, and initial secure data servers.
Initial Research And Lab Setup $2.4M
[#8, #12, #17, #23, #26] On-site lab buildout and instrumentation, one-time amnestic R&D capital, initial sensor calibration equipment, cryptanalysis/setup costs, and secure-archive/memetic-safety setup.
Goi Interaction Fund $500K
[#28] One-time contingency for GOI interaction, negotiations, or legal settlement.
Detainment Setup $62K
[#11] Initial intake/setup costs for secure detainment of amnestic‑resistant civilians.
🔄 Annual Recurring Costs Total: $6.0M/yr
Staff Wages $2.6M/yr
[#4, #5, #22] Armed guard salaries (24/7 posts), dedicated MTF personnel salaries/ops, and personnel overhead/payroll taxes/admin related to staffing.
Research And Monitoring $1.5M/yr
[#7, #8, #12, #14, #17, #23, #26] Continuous surveillance monitoring/storage, research operations and consumables, amnestic/clinical trial operations, secure data hosting/analysis, scheduled sensor calibration, investigative travel/crypto work, and records/memetic-safety operations.
Cover Story And Legal $538K/yr
[#18, #24, #28] Legal counsel and local-government liaison, cover-story/Veil maintenance and PR, community welfare/relocation interventions, and GOI-related recurring costs.
Detainment Operations $325K/yr
[#11] Recurring costs to maintain secure detention of amnestic-resistant civilians (facility, security, medical/psych services per detainee).
Supplies And Consumables $300K/yr
[#6, #9, #25] Consumables and replacement for door/sensor maintenance, exploration equipment losses/replacements, and forensic/hazardous-waste disposal contracts.
Logistics And Transport $272K/yr
[#20, #10] Vehicle fleet operations for staff/sample transport and ongoing containment/storage maintenance/waste-handling logistics.
Medical Services $250K/yr
[#13] Ongoing medical, psychological, and occupational-health monitoring/treatment for staff and detainees.
Training And Drills $115K/yr
[#27] Regular training, drills, and simulation exercises for breach scenarios and anomalous-physics navigation.
Facilities Maintenance $60K/yr
[#15, #16] Ongoing power resilience fuel/maintenance and HVAC/isolation operational costs.
Cost Scenarios
📊 Baseline (baseline) $6.0M/yr
83.0% probability / year
Normal year with no major incidents; regular operations and maintenance only.
steady containment routine research and monitoring
🚨 Minor Incident $6.5M/yr
10.0% probability / year +$500K vs baseline
Localized breach or sensor/lock failure requiring short deployments and equipment replacement.
sensor/tamper failure small containment breach limited public exposure/complaints
🚨 Major Breach $13.0M/yr
2.0% probability / year +$7.0M vs baseline
Significant containment failure requiring extended operations, large-scale remediation, and possible public exposure mitigation.
forced entry/breach mass exposure amnestic-resistant civilian escape
🚨 Site Conversion $21.0M/yr
5.0% probability / year +$15.0M vs baseline
O5 Council approves conversion of the property into a formal Foundation Site (capital upgrade year).
O5 site upgrade decision need for dedicated on-site long-term containment
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 10 [#4] 24/7 posted security guards (three shifts) accounted for in staff_wages.
Specialized MTF / Rapid Response Team 8 [#5] Dedicated anomaly response personnel (on-call/standby) accounted for in staff_wages and MTF ops.
Site Director / Administrative Staff 3 [#22] Site director, admin, HR and associated personnel overhead (clearance processing/payroll) included in staff_wages.
📋 Confidence Notes
Many line items are estimated from broad market ranges (real-estate, vehicle procurement, contingency appetite) and anomaly-specific technical needs (unknown anomalous physics, amnestic resistance) increase uncertainty. Core recurring staffing and monitoring costs are better constrained, but contingency and breach costs remain highly uncertain.
← SCP-6896 ↑ All SCPs SCP-6898 →