SCP-6917 Unknown ? low confidence
SCP-6917
Expected annual
$9.7M
One-time setup
$32.0M
Annual recurring
$9.4M
Personnel
32
Estimated one-time capital of $32,038,000 to establish secure facility, subterranean works, specialized equipment and multi-year research; recurring annual operations approximately $9,440,000 driven by high-skill staff wages, quarantine/mnestic consumables, intelligence/cover operations and ongoing maintenance.
🏗️ One-Time Capital Costs Total: $32.0M
Initial Research And Lab Setup $16.0M
[#11, #29] Mnestic/amnestic R&D lab build-out and multi-year neuroscience/clinical research programs (midpoint of multi-year program estimates).
Facilities $10.0M
[#1, #2, #3, #13, #22] Site acquisition, reinforced operations building, subterranean civil works, medical/mnestic wing build-out and initial mechanical restoration/contract costs; estimates are midpoints of provided ranges.
Contingency Reserve One Time $3.0M
[#30] One-time contingency/reserve fund for major incidents, structural replacements, remediation and large-scale cleanup (midpoint of 1M–5M range).
Equipment $2.8M
[#4, #6, #8, #16, #17, #18, #21, #23, #25] Power/environmental hardware, drone fleet procurement, manipulator/exploration tooling, data-capture/setup, secure servers, implant-detection scanners, hazard sensors setup, initial emergency response equipment and vehicle purchases.
Public Health Initial $150K
[#32] Initial hazardous-materials testing/remediation and public-health compliance work (setup).
Training Initial $100K
[#31] Initial SOP and non-aggression/memetic-safety training and SOP development (setup).
🔄 Annual Recurring Costs Total: $9.4M/yr
Staff Wages $3.5M/yr
[#9, #10] Salaries for core project staff and unarmed security personnel (aggregated midpoints of staff salary ranges and guard pay).
Quarantine Monitoring $1.6M/yr
[#15] Two-week post-exit quarantine suites, monitoring and medical staffing (midpoint of estimated caseload costs).
Research And Monitoring $1.0M/yr
[#14] Ongoing psychological monitoring, therapy, long-term care programs and clinical follow-up (annual midpoint).
Supplies And Consumables $650K/yr
[#12, #24] Mnestic per-dose consumables (production/QC/packaging) and ongoing PPE/consumables (midpoints).
Field Intel Ops $650K/yr
[#20] Field intelligence, covert surveillance and occasional retrieval/raids against GoI elements (midpoint of provided range).
Cover Story And Legal $400K/yr
[#26, #27] Ongoing cover-story maintenance, fake-payrolls, municipal/PR costs and covert legal/government liaison (combined midpoints).
Background Vetting $350K/yr
[#19] Ongoing background investigations, polygraphs and counter-infiltration vetting (midpoint).
Media Sanitization $300K/yr
[#28] Rapid-response media sanitization and amnestic interventions for civilian exposures (assumed midpoint frequency/cost).
Drone Ops Maintenance $225K/yr
[#7] Drone pilots/operators, spares, batteries, repairs and calibration (midpoint).
Facilities Maintenance $200K/yr
[#5] Power, fuel, generator maintenance contracts, utilities and basic facility upkeep (midpoint of recurring power/utilities range).
It Maintenance $100K/yr
[#17] Off-site encrypted storage, secure comms maintenance and server upkeep (annual midpoint).
Hazard Monitoring Maintenance $100K/yr
[#21] Maintenance and consumables for gas/steam/corrosion sensors and interfacing systems (annual midpoint).
Emergency Readiness $100K/yr
[#23] Ongoing readiness contracts for medevac, confined-space rescue and adapted fire suppression (annual readiness midpoint).
Logistics And Transport $75K/yr
[#25] Vehicle operating costs, fuel and small transport logistics (annual operating midpoint).
Training Refreshers $75K/yr
[#31] Ongoing refresher training and drill cycles for non-aggression and memetic-safety SOPs (annual midpoint).
Data Capture Maintenance $65K/yr
[#16] Maintenance, backups and write-once media rotation for autonomous logging systems (midpoint).
Public Health Compliance $50K/yr
[#32] Annual hazardous-materials testing and public-health coordination (annual midpoint).
Cost Scenarios
📊 Baseline (baseline) $9.4M/yr
82.0% probability / year
Normal operational year with routine maintenance, staffing, mnestic use and intelligence operations; no major incidents.
routine_operations scheduled_maintenance
🚨 Minor Incident $10.2M/yr
15.0% probability / year +$750K vs baseline
Localized mechanical activation or drone loss causing limited damage, extra mnestic administrations, legal/PR response and modest repairs.
drone_failure small_mechanical_activation civilian_sighting
🚨 Major Breach $13.4M/yr
3.0% probability / year +$4.0M vs baseline
Significant mechanical defense activation or structural collapse causing casualties, large-scale remediation, replacement of major equipment and public exposure/legal settlements.
structural_collapse widespread_mechanical_activation public_exposure
👥 Personnel 32 total
Role Count Notes
Research Scientist 6 [#9] Senior research staff for memetic/neuropharma and systems analysis (assumed average compensation reflected in staff_wages).
Robotics Technician 3 [#9, #6, #7] Drone and manipulator maintenance and operators; supports high-attrition drone ops.
Structural/Mechanical Engineer 2 [#3, #22] Engineers for subterranean stabilization, restoration and mechanical interface work.
Memetic Specialist / Clinical Psychologist 2 [#11, #14, #12] Specialists for mnestic development, administration oversight and psychological care.
Security Officer / MTF Agent 10 [#10] Unarmed/non-lethal security staff providing 24/7 coverage and rapid-response teams (aggregated into staff_wages).
Medical Officer 1 [#13, #15] Medical staff to oversee mnestic administration and quarantine monitoring.
Administrative Staff 3 [#26] Administrative and cover-story personnel to maintain civilian front and payroll.
Engineer / Maintenance 2 [#4, #21] Facility engineers for power, HVAC, sensors and generator maintenance.
Logistics / Drivers 3 [#25, #20] Transport, covert logistics and support for field operations.
📋 Confidence Notes
Many high-uncertainty items (mnestic R&D, long-term inoculation programs, true extent of subterranean works, frequency/severity of mechanical activations) lead to low confidence; estimates use midpoints of wide ranges and conservative scenario probabilities.
← SCP-6916 ↑ All SCPs SCP-6918 →