SCP-694 Euclid ~ medium confidence
SCP-694
Expected annual
$2.5M
One-time setup
$4.0M
Annual recurring
$2.5M
Personnel
24
Initial one-time setup and property acquisition likely total roughly $3.7M, with steady annual operations running about $2.31M/yr. Main recurring cost drivers are staff wages (security + tactical + research), specialist contracts, vehicle/IT upkeep, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $4.0M
Facilities $2.5M
[#1, #3, #4, #28] Purchase of residences, retrofit/fortification of homes into Security Post-694, perimeter installation, and future decommissioning reserve/restore costs.
Equipment $275K
[#7, #9, #11, #19, #21] Initial surveillance hardware, power/UPS/generator hardware, field vehicles purchase, chain-of-custody hardware, and initial communications equipment.
Contingency Fund Initial $250K
[#18] Initial insurance/liability/Legal contingency escrow held for unforeseen claims or exposures.
Initial Research And Lab Setup $240K
[#8, #15, #23] Initial IT/SAN/NAS servers and backups, experimental instrumentation and consumable starter kits, and specialized chronometric/time-measurement gear setup.
Emergency Response Reserve One Time $200K
[#24] Containment-failure / emergency response reserve fund (earmarked for re-securing, rapid rebuilds, emergency airlifts).
Decommissioning Costs Future $200K
[#28] Estimated future costs to remove equipment, restore properties, legal wrap-up and final disposition.
Relocation Assistance One Time $160K
[#17] Buyout/relocation assistance payments for displaced households (8 houses assumed).
Cover Story And Legal Setup $120K
[#16] Initial setup costs for fake remediation firm, legal cover, signage, town liaison startup and related PR establishment.
Specialized Monitoring Initial $100K
[#23] Purchase of high-precision atomic clocks, GNSS/time-synchronization hardware and calibration instruments.
Chain Of Custody Initial $15K
[#19] Initial secure evidence cataloging/storage and tamper-evident logistics setup.
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.8M/yr
[#5, #6, #14] Ongoing salaries/benefits for continuous security guards, specialized tactical/on-call team, research scientists, technicians, medical, engineering and administrative staff.
Research And Monitoring $143K/yr
[#7, #8, #12, #20, #23] Surveillance system maintenance, ongoing data storage/replication costs, autopsies/cold-storage workloads, specialist external lab work, and calibration/maintenance of time-measurement sensors.
Cover Story And Legal $80K/yr
[#16, #25] Ongoing PR/legal/cover maintenance (fake remediation activities, FOIA handling, publication suppression and legal holds).
Medical And Autopsies $60K/yr
[#12] Forensic autopsies, toxicology, imaging and long-term tissue storage costs (assumes ~10 autopsies/year workload).
Supplies And Consumables $50K/yr
[#15] Consumables for experiments, batteries, replacement sensors, sample kits and expendable experiment supplies.
Specialist Contract Services $50K/yr
[#20] Outsourced MRI/CT, isotope analysis, sequencing and premium external lab work.
Emergency Contingency Replenish $50K/yr
[#24] Annual replenishment allocation to an emergency response / containment failure fund.
Logistics And Transport $45K/yr
[#11, #19] Vehicle fuel/maintenance/insurance and secure transportation/archival logistics for evidence/sample transfers.
Vehicle Ops And Fuel $35K/yr
[#11] Fuel, insurance and routine maintenance for patrol and response vehicles.
Property Taxes $28K/yr
[#2] Ongoing property taxes and municipal fees for purchased residences (8 properties assumed).
Climate And Grounds $25K/yr
[#10] Heating, snow removal, de-icing, HVAC servicing and seasonal winterization costs.
Training And Psychological Support $25K/yr
[#22] Staff training, clearance processing, hazard drills and ongoing mental health services/debriefs.
Archiving And Suppression $20K/yr
[#25] Long-term data archiving, access controls and legal suppression efforts.
Data Storage And It Maintenance $15K/yr
[#8] Ongoing SAN/NAS upkeep, offsite replication costs and secure encryption/service fees.
Biosafety And Decon $15K/yr
[#13] PPE, hazmat supplies, biohazard disposal contracts and decontamination maintenance.
Disposal And Cremation $15K/yr
[#26] Per-body disposition, cremation and records handling for repeated decedents.
Facilities Maintenance $10K/yr
[#4] Perimeter maintenance, signage upkeep, gate/road maintenance and barricade upkeep.
Surveillance Maintenance $10K/yr
[#7] Annual maintenance, replacements and service contracts for cameras, LIDAR, microphones and mounts.
Power And Backup Maintenance $10K/yr
[#9] Generator fuel contracts, UPS maintenance and periodic servicing.
Communication Services $8K/yr
[#21] Satellite/secure radio links, encrypted comms services and mobile data for field ops.
Monitoring Calibration $8K/yr
[#23] Periodic calibration and specialist maintenance for atomic clocks and chronometric gear.
Community Expenses $5K/yr
[#27] Small municipal payments, road maintenance contributions and local goodwill expenses.
Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
88.0% probability / year
Normal uneventful year with routine operations and no major incidents.
steady_operations routine_maintenance
🚨 Minor Incident $2.4M/yr
8.0% probability / year +$-73000 vs baseline
Small perimeter breach or equipment failure requiring limited emergency response and repairs.
small_breach equipment_failure minor_exposure
🚨 Major Breach $2.8M/yr
3.0% probability / year +$352K vs baseline
Significant containment breach or experimental mishap requiring re-securing, perimeter rebuild and major external contracting.
coordinated_breach experimental_mishap severe_storm_damage
🚨 Political Exposure $3.8M/yr
1.0% probability / year +$1.4M vs baseline
Public exposure or legal/political discovery requiring large-scale legal/relocation/PR response and potential settlements.
media_leak official_inquiry civil_litigation
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 8 Continuous 24/7 on-site guard coverage, three shifts plus relief; salaries included in staff_wages.
Tactical Response / Specialist Team 5 On-call anomaly response specialists and medics; higher salary band included in staff_wages.
Research Scientist 6 Physicists, anomalous specialists and senior researchers dedicated to SCP-694 studies; salaries included in staff_wages.
Technician / Data Analyst 2 Maintenance of sensors, cameras, data pipelines and initial analysis support; included in staff_wages.
Medical Officer 1 On-call medical and forensic oversight for autopsies and staff health; salary included in staff_wages.
Engineer / Maintenance 1 Facilities, power and HVAC maintenance; included in staff_wages.
Administrative Staff / Site Director 1 Site supervision, liaison and administrative tasks; included in staff_wages.
📋 Confidence Notes
Article and analyst notes provide detailed operational components (property purchases, security posture, recurring experiments) enabling medium-confidence line-item mapping, but many ranges and site-specific variables (property count, level of fortification, frequency of removals) create significant uncertainty in precise dollar values.
← SCP-692 ↑ All SCPs SCP-695 →