← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6954 Neutralized ~ medium confidence
SCP-6954
Expected annual
$31.8M
One-time setup
$120.2M
Annual recurring
$28.5M
Personnel
332
One-time containment and remediation capital costs are estimated at roughly $120M driven by facility retrofits, corporate reimbursements, contingency reserves and repairs; recurring annual costs are ~ $28.5M driven by security payroll, legal/PR/secrecy, R&D and monitoring.
🏗️ One-Time Capital Costs Total: $120.2M
Facilities $33.5M
[#5, #7, #23] Facility retrofitting, structural repairs to park infrastructure and installed generator/UPS systems (retrofits + moderate repair midpoint + generator).
Contingency Reserved $25.0M
[#26] Reserved contingency fund for catastrophic escalation (mid-range of analyst reserve range).
Direct Reimbursement To Disney Lump Sum $20.0M
[#2] One-time corporate reimbursements/indemnities/higher-end settlements to secure cooperation (mid-range estimate).
Equipment $13.3M
[#4, #6, #15, #17, #21] Initial MTF mobilization & kit, armored truck purchases, initial drone tooling/parts, PPE/sound‑insulating suits, and initial surveillance/hardware deployment.
Initial Research And Lab Setup $6.5M
[#10, #16, #29] Initial amnestic stockpile/manufacturing setup, sonic-weapon R&D lab and archival/anomalous research program startup.
Hush Money Executive Compensation $5.0M
[#13] Discrete executive-level payments / incentives to secure cooperation (mid-range).
Local Economic Remediation Initial $5.0M
[#25] One-time local economic mitigation payments to affected businesses/municipalities (mid-range estimate).
Opportunity Cost Initial $3.0M
[#28] Initial brand-mitigation/marketing and investor outreach to repair corporate reputation (mid-range).
Amnestic Initial Program $2.5M
[#9] Initial large-scale amnestic administration program for employees/contractors (2,000 employees midpoint plus logistics).
Legal Fees And Settlements $2.0M
[#12] One-time legal counsel, settlement reserves and union negotiations (mid-range).
Insurance Reserve Initial $2.0M
[#22] Initial insurance/indemnity reserve or premium adjustments to underwrite early liability exposure.
Psychological Initial Program $1.5M
[#19] Initial large-scale counseling/psychological support and debriefing program for affected staff (midpoint).
Forensic Cleaning $300K
[#8] One-time site-scale forensic/biohazard remediation (midpoint).
Archives Secure Storage Initial $300K
[#20] Secure archival storage, media preservation and initial legal steps to protect IP and masters.
Pr Initial Campaign $200K
[#11] Initial PR/cover-story launch and local media buys to justify closure (midpoint).
Training Initial $150K
[#24] Initial training and costume/procurement for impersonation and operations (midpoint).
🔄 Annual Recurring Costs Total: $28.5M/yr
Staff Wages $20.2M/yr
[#3, #14, #21, #18, #19, #30, #24] Ongoing wages for on-site security force (primary driver), conservators, monitoring staff, medical/paramedic standby, psychological follow-up staffing, administrative/project management and training refreshers.
Cover Story And Legal $2.9M/yr
[#11, #12, #20, #22, #27, #28] Ongoing PR/cover-story management, legal monitoring, archival legal maintenance, insurance premiums/indemnity, long-term secrecy maintenance and periodic brand-repair activities.
Research And Monitoring $2.3M/yr
[#16, #29, #21] Ongoing sonic-countermeasure R&D, archival/anomalous research programs and monitoring system bandwidth/analysis costs.
Mtf Training And Operations $1.5M/yr
[#4] Recurring tactical training, MTF operational readiness, specialized equipment upkeep and overtime for rapid-response teams.
Supplies And Consumables $800K/yr
[#10, #15] Ongoing amnestic replenishment, consumables and recurring drone/mechanic parts & supplies.
Facilities Maintenance $500K/yr
[#5, #7, #23] Annual maintenance for retrofitted containment spaces, routine repairs, and generator/fuel maintenance.
Logistics And Transport $350K/yr
[#6] Drivers, fuel, maintenance, and convoy/escort logistics for secure transport (armored trucks upkeep).
Park Revenue Loss $0/yr
[#1] Lost ticketing/F&B/merchandise revenue only applies while park is closed; set to $0 in baseline (event-driven).
Reimbursements To Disney Recurring $0/yr
[#2] Per-day reimbursements/ongoing indemnities to Disney are event-dependent; set to $0 in baseline.
Local Economic Remediation Recurring $0/yr
[#25] Ongoing local remediation payments are event-dependent and not included in baseline.
⚡ Cost Scenarios
📊 Baseline (baseline) $28.5M/yr
97.0% probability / year
Normal, uneventful year with containment status maintained and no park closure or major incidents.
no_incident routine_maintenance standard_monitoring
🚨 Prolonged Closure $120.5M/yr
2.0% probability / year +$92.0M vs baseline
Extended park closure (weeks–months) requiring daily reimbursements to Disney, major lost revenue, elevated PR/legal and overtime.
park_occupied_by_anomalies extended_negotiations public_closure
🚨 Major Breach $123.5M/yr
0.7% probability / year +$95.0M vs baseline
Significant physical damage to park infrastructure requiring large repairs, wide forensic remediation and expanded amnestic/legal costs.
park-wide_physical_damage ride_and_infrastructure_repair large_scale_remediation
🚨 Catastrophic Escalation $278.5M/yr
0.3% probability / year +$250.0M vs baseline
Hostage incident, fire or mass-casualty escalation triggering full contingency drawdown, major litigation and multi-year recovery.
mass_casualty hostage_or_fire legal_and_recovery
👥 Personnel 332 total
Role Count Notes
Security Officer / MTF Agent 300 [#3] 24/7 perimeter and internal security coverage across shifts; estimate based on 200–400 guard range at ~ $60k fully-loaded.
Conservator / Puppet Specialist 2 [#14] Ongoing conservation and textile/foam maintenance for puppet entities.
Monitoring Technician / Systems Operator 10 [#21] Surveillance, sensors and audio monitoring staff for continuous monitoring operations.
Medical Officer / Paramedic 4 [#18] On-call trauma care, EMT/ambulance standby and medical support during operations.
Psychologist / Counselor 2 [#19] Personnel-provided counseling and PTSD support for exposed staff.
Administrative Staff / Managers 10 [#30] Project management, liaison officers, legal/admin coordination and clearance handling.
Engineer / Maintenance Technician 3 [#15, #23] Drone/mechanical technicians and facilities maintenance technicians for equipment and power systems.
Site Director / Executive Staff 1 [#30] Site-level leadership and executive coordination with corporate partners.
📋 Confidence Notes
Estimates are midpoint selections from wide analyst ranges and depend heavily on negotiation outcomes with corporate partners, event duration, and damage severity; many line items (lost revenue, reimbursements, contingency usage) are scenario-driven rather than steady-state, producing moderate confidence.
← SCP-6953 ↑ All SCPs SCP-6955 →