SCP-6956
Euclid
~
medium confidence
SCP-6956
Expected annual
$838K
One-time setup
$848K
Annual recurring
$823K
Personnel
9
One-time setup costs are modest (~$847.5k) for a dedicated containment and research setup; annual recurring costs are ~ $823.1k/yr driven primarily by security and medical staffing, research program costs, and legal/cover obligations.
One-Time Capital Costs
Total: $848K
Annual Recurring Costs
Total: $823K/yr
Cost Scenarios
📊
Baseline
(baseline)
$823K/yr
Normal, uneventful year with routine operations, monitoring, and scheduled research activity.
routine_operations
scheduled_testing
no_incidents
🚨
Minor Incident
$873K/yr
Small unauthorized administration attempt, staff misconduct or limited breach requiring investigation, overtime, extra testing, and small amnestic/cover actions.
unauthorized_administration
staff_misconduct
small_breach
🚨
Major Medical Incident
$1.1M/yr
Serious adverse medical event (e.g., thrombosis, ER visit, prolonged hospitalization) with associated treatment costs, specialist care, and legal/insurance impacts.
severe_adverse_event
hospitalization
specialist_care
🚨
Research Scaleup Requiring Scale Up
$1.1M/yr
Decision to expand the research program substantially in response to promising findings, driving hiring, equipment purchases, and higher consumable usage for that year.
promising_research_findings
policy_decision_to_expand
Personnel
9 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 6 | [#3] Six baseline guards (2 per shift across 3 shifts) as used in the staff_wages estimate. |
| Security Supervisor | 1 | [#3] One shift supervisor (as budgeted in staff_wages). |
| Medical Officer | 2 | [#5] Physician retainer and nurse (physician retainer and nurse staffing accounted in staff_wages). |
Confidence Notes
Many line items are well-scoped (security, medical, lab monitoring) but several estimates use midpoints of wide ranges and contingency funding policies vary by site; thus overall confidence is moderate.