SCP-6968 Unknown ~ medium confidence
SCP-6968
Expected annual
$8.2M
One-time setup
$20.5M
Annual recurring
$7.9M
Personnel
43
Expected first-year startup (capital) is dominated by land acquisition, a purpose-built zoological containment facility and specialized enclosures/systems (~$20.54M). Recurring annual costs are driven primarily by staff wages, facility operations, monitoring, and legal/PR (~$7.87M/yr), with episodic incidents producing additional variable costs.
🏗️ One-Time Capital Costs Total: $20.5M
Facilities $12.0M
[#5, #9] Land purchase for controlled burn-perimeter (item #5) and construction of a secure zoological containment facility (item #9).
Emergency Contingency Seed $3.0M
[#19] Seed reserve fund recommended for catastrophic response (item #19).
Equipment $2.0M
[#3, #5, #12, #16, #21, #22] Field vehicles/command trailer/airlift retainer and crates (item #3); heavy earthmoving equipment (item #5); non-optical sensor suite (item #12); crate fleet for transport (item #16); secure servers/cybersecurity hardware (item #21); drone fleet (item #22).
Bsl3 Upgrade Contingency $1.8M
[#13] Contingency estimate to upgrade to BSL-3 if required (item #13).
Specialized Enclosures $1.1M
[#11] One-time buildouts for species-specific reinforced enclosures and life-support systems (item #11).
Initial Research And Lab Setup $600K
[#13, #15] BSL-2 lab setup and sequencing/wet-lab equipment purchases (items #13 and #15).
Wastewater And Effluent Systems $75K
[#26] Plumbing retrofits and specialized waste processing units for tear/effluent handling (item #26).
🔄 Annual Recurring Costs Total: $7.9M/yr
Staff Wages $4.6M/yr
[#1, #2, #10, #15, #18, #22, #25] Salaries for monitoring analysts (item #1), MTF Delta-3 operators (item #2), veterinarians/biologists/animal techs/security (item #10), research scientists (item #15), PR/cover staff (item #18), drone pilot/operator (item #22), and historians/archivists (item #25).
Cover Story And Legal $600K/yr
[#8, #18] Baseline digital takedown/legal retainer and PR/cover operations (items #8 and #18).
Emergency Fund Replenishment $500K/yr
[#19] Annual replenish target for the emergency/breach response fund (item #19).
Facilities Maintenance $450K/yr
[#10, #11, #21] Utilities, HVAC/filtration, building upkeep for containment facility (item #10), annual maintenance for specialized enclosures (item #11), and annual managed security/ops for IT (item #21).
Research And Monitoring $375K/yr
[#1, #12, #13] Satellite/data feed subscriptions and analyst tools (item #1), sensor network annual operations/analysis (item #12), and routine lab consumables/medical surveillance (item #13).
Logistics And Transport $350K/yr
[#4, #16, #22] Field operations vehicle fuel/maintenance and routine airlift charters (item #4), routine specimen relocation/transport budget (item #16), and routine drone use/maintenance (item #22) — pilot wages are in staff_wages.
Supplies And Consumables $335K/yr
[#14, #24, #26] Veterinary supplies/specialized diets and medications (item #14), PPE/amnestics and small cash float (item #24), and annual operating/chemical costs for effluent handling (item #26).
Training And R And D $300K/yr
[#23] Specialized training program and R&D into nonstandard sensing and handling protocols (item #23).
Insurance Equivalent $300K/yr
[#27] Internal accounting for liability/opportunity cost equivalent to insurance premiums/reserves (item #27).
Land Access And Permits $50K/yr
[#5] Ongoing lease/permit and land-access costs if Foundation chooses leasing rather than purchase (item #5).
Outsourcing And Goi Transfers $0/yr
[#17] Optional recurring costs for transferring animals to third parties/GoIs; per-note this can be significant if used (item #17). Set to 0 here as baseline (option not exercised).
Per Incident Security $0/yr
[#6] Per-incident perimeter staffing/temporary security costs (item #6). Baseline assumes no incidents; per-incident costs are modeled in scenarios.
Amnestics And Civilian Processing $0/yr
[#7] Per-subject amnesticization, travel, medical and cover payouts (item #7). Baseline assumes no incidents; per-incident costs are modeled in scenarios.
Digital Takedown Incident Spikes $0/yr
[#8] Emergency takedown contractor/legal spikes for viral exposures (item #8). Included as scenario-driven costs rather than baseline.
Environmental Remediation $0/yr
[#20] Post-manifestation burned-area remediation and cleanup (item #20). Baseline assumes no incident; modeled in scenarios.
Legal Emergency Reserve Per Incident $0/yr
[#18] Emergency litigation reserve for large public exposure (item #18). Held as seed/contingency and modeled in adverse scenarios.
Cost Scenarios
📊 Baseline (baseline) $7.9M/yr
62.0% probability / year
Uneventful year with no major manifestations or public exposures; routine monitoring, containment facility operations and research only.
no_manifestations no_public_exposure
🚨 Minor Incident $8.1M/yr
25.0% probability / year +$260K vs baseline
Single, localized manifestation with limited civilian exposure requiring short-term perimeter staffing, targeted amnesticization and site remediation.
single_manifestation limited_public_exposure
🚨 Major Incident $9.2M/yr
8.0% probability / year +$1.3M vs baseline
Larger manifestation or multiple near-simultaneous events with increased operational tempo, extended airlift/field ops and significant public contact.
multiple_manifestations extended_field_operations heightened_public_contact
🚨 Political Exposure $10.4M/yr
4.0% probability / year +$2.5M vs baseline
Large public exposure or legal/political incident requiring extensive PR/legal response, mass amnesticization and possible outsourcing/transfers.
viral_exposure litigation_and_foia_pressure
🚨 Catastrophic Breach $14.6M/yr
1.0% probability / year +$6.8M vs baseline
Widespread uncontrolled spread or multi-site outbreaks requiring emergency fund drawdown, major relocations and possible facility upgrades (e.g., BSL-3) and large-scale remediation.
widespread_spread multiple_site_breaches need_for_bsl3_upgrade
👥 Personnel 43 total
Role Count Notes
Security Officer / MTF Agent 16 [#2] Two rapid-response teams of eight operators each; fully loaded cost basis used in staff_wages.
Research Scientist 3 [#15] Research staff (2–4 estimated) supporting taxonomy/genomics/behavioral studies; salaries included in staff_wages.
Analyst / Data Analyst 3 [#1] Regional wildfire & arson monitoring analyst team (item #1).
Veterinarian / Biologist 4 [#10] Vets/biologists for containment facility (item #10).
Animal Technician / Caretaker 8 [#10] Animal techs and caretakers for daily husbandry (item #10).
Maintenance / Security (facility) 6 [#10] On-site facility security and maintenance staff (item #10).
Administrative Staff / PR 1 [#18] PR/cover staff coordinating cover operations and local liaisons (item #18).
Historian / Archivist 1 [#25] Historical/archival research budgeted staff (item #25).
Drone Pilot / Operator 1 [#22] Drone operation and pilots (item #22).
📋 Confidence Notes
Notes are detailed and enumerate many line items, so major cost drivers and order-of-magnitude estimates are available; however unpredictability of manifestation frequency and optional choices (leasing vs purchase, outsourcing levels, and whether BSL-3 upgrades are required) introduce material uncertainty.
← SCP-6967 ↑ All SCPs SCP-6969 →