SCP-6974
Unknown
~
medium confidence
SCP-6974
Expected annual
$448K
One-time setup
$444K
Annual recurring
$425K
Personnel
2.85
One-time startup costs are approximately $443,925, driven principally by research instrumentation, emergency response equipment and a contingency reserve. Recurring annual operations are approximately $425,425/yr, driven mainly by research personnel, readiness/standby budgets, security/supervision and infosec/cover operations.
One-Time Capital Costs
Total: $444K
Annual Recurring Costs
Total: $425K/yr
Cost Scenarios
📊
Baseline
(baseline)
$425K/yr
Normal year with routine operations, no major incidents or public exposures.
routine use by couples/D-class
scheduled research activity
no public leaks or retrieval missions
🚨
Minor Incident
$500K/yr
Small public exposure or limited containment event requiring additional amnestics, TF activity and expanded infosec response.
discovered public post / localized leak
several civilians require amnestics
short TF dispatch or increased site operations
🚨
Major Breach
$2.4M/yr
Containment failure or event requiring extended multi-site retrieval/recovery or large-scale public cover-up.
missing persons requiring cross-dimensional retrieval
large-scale public disclosure / media event
extended multi-site TF deployment
Personnel
2.85 total
| Role | Count | Notes |
|---|---|---|
| Research Scientist | 1.35 | [#7, #8, #14] Represents combined researcher FTEs: Dr. Anselm 0.1 FTE (development), 0.25 FTE supervising researcher, plus 1.0 FTE researcher from the recommended research program (#14). |
| Technician | 1.0 | [#14] One technician assigned to the research program and darkroom operations (included in #14 recurring budget). |
| Security Officer / MTF Agent | 0.5 | [#8] 0.5 FTE security presence for supervised sessions and escorts (costed as part of #8 recurring supervision/security). |
Confidence Notes
Many recurring and one-time items are explicitly estimated in analyst notes (film, darkroom, personnel, contingency), but supplier scarcity (116-format film), the split between wages/consumables in the research program, and the extreme uncertainty around breach/retrieval costs reduce confidence to medium.