SCP-6984 Unknown ~ medium confidence
SCP-6984
Expected annual
$482K
One-time setup
$426K
Annual recurring
$467K
Personnel
3.0
Estimated one-time setup costs are approximately $426,500 driven by containment retrofit, equipment (autoclave, tanks, freezers) and initial SOP/LIMS work. Recurring annual costs are approximately $467,300 driven primarily by staff wages, research/monitoring, contingency/reserve and waste/utility logistics.
🏗️ One-Time Capital Costs Total: $426K
Facilities $190K
[#1, #19, #21] Containment chamber retrofit (sealed plumbing, epoxy floors, anchoring) plus generator installation and plumbing isolation/remediation (midpoint estimates combined).
Equipment $104K
[#3, #5, #6, #13, #14, #16, #10] Dedicated effluent tanks and pumps, autoclave purchase, -80°C freezer, monitoring hardware (flow meters/cameras/biosensors), remote shutoff/valve installation, emergency kit and initial specialized PPE (PAPR) purchases.
Decommissioning Reserve $60K
[#25] Reserved one-time fund for potential future prion-safe destruction/decommissioning, environmental permits and heavy-equipment disposal (conditional but budgeted).
Initial Research And Lab Setup $52K
[#9, #15] Laboratory instrumentation purchases for routine analyses (BSC class II, centrifuge, PCR) and LIMS/license/setup for chain-of-custody and data storage.
Sop Development $10K
[#12] Initial SOP development, large up-front training material and documentation creation.
Legal Cover Story Initial $10K
[#17] Initial cover-story/record adjustments, paperwork, contractor invoices and immediate legal/PR work to justify removal/replacement.
🔄 Annual Recurring Costs Total: $467K/yr
Staff Wages $195K/yr
[#11] Ongoing personnel costs (0.5 FTE lab tech, 0.2 FTE researcher oversight, ~2 full-time security officers, containment specialist stipend and benefits).
Research And Monitoring $116K/yr
[#7, #8, #15, #23, #24] Weekly composition testing, periodic advanced analyses (proteomics/MS/NGS/prion assays), LIMS recurring fees, periodic external audits/biosafety inspections, and a modest dedicated research budget for directed study.
Emergency Contingency Fund $50K/yr
[#16] Annual reserved contingency for incident response (overtime, temporary quarantine costs, emergency disposal) as recommended.
Insurance And Liability $30K/yr
[#20] Internal insurance/reserve allocation for potential exposure claims, cleanup or property damage assessments.
Facilities Maintenance $25K/yr
[#2, #3, #13, #19, #5] HVAC negative-pressure/HEPA electricity & maintenance, holding tank/pump/level-sensor maintenance, monitoring hardware servicing, utilities for HVAC/freezer/autoclave, and autoclave validation/maintenance.
Logistics And Transport $20K/yr
[#4, #18] Biohazard waste disposal contract (incineration/autoclave contractor pickups) and certified biohazard courier shipments to external labs.
Supplies And Consumables $19K/yr
[#9, #10, #22] Routine lab consumables (tips, tubes), PPE and decontamination supplies, and consumable sample containers/cryovials/shipping materials.
Training And Drills $7K/yr
[#12] Recurring training, SOP refreshers and regular drills in biological/prion safety and emergency response.
Cover Story And Legal $5K/yr
[#17] Annual legal retainer / PR contingency to maintain cover story and manage jurisdictional exposures.
Cost Scenarios
📊 Baseline (baseline) $467K/yr
88.0% probability / year
Normal year with routine monitoring, disposal and no major incidents.
routine_sampling_and_analysis scheduled_maintenance
🚨 Minor Incident $497K/yr
8.0% probability / year +$30K vs baseline
Short-term containment event or blockage requiring overtime, extra disposal and localized cleanup.
blockage_or_localized_breach extra_disposal_and_overtime
🚨 Major Breach $917K/yr
1.0% probability / year +$450K vs baseline
Significant contamination or public exposure requiring extended remediation, legal action, and possible partial decommissioning.
major_contamination regulatory_involvement decommissioning_or_site_remediation
🚨 Research Breakthrough Requiring Scale Up $717K/yr
3.0% probability / year +$250K vs baseline
Discovery that warrants expansion of in-house research capacity and frequent advanced analyses.
novel_anomalous_properties_identified decision_to_fund_full_research_program
👥 Personnel 3.0 total
Role Count Notes
Research Scientist 0.2 [#11] Part-time oversight (0.2 FTE) for experimental design, data review and incident consultation.
Lab Technician 0.5 [#11] 0.5 FTE technician performing weekly sampling, routine assays and specimen handling.
Security Officer / MTF Agent 2 [#11] Two full-time security personnel assigned to site/containment chamber security.
Containment Specialist (on-call) 0.1 [#11] On-call containment specialist stipend for incident response and protocol advisement.
Engineer / Maintenance (part-time) 0.2 [#11] Part-time maintenance support for plumbing, HVAC and mechanical systems tied to SCP-6984.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges; many estimates are range-based and depend on site reuse of existing facilities, local contractor rates, and the chosen biosafety/prion posture. Unknowns about prion risk and potential decommissioning increase uncertainty.
← SCP-6983 ↑ All SCPs SCP-6985 →