SCP-7015 Unknown ~ medium confidence
SCP-7015
Expected annual
$107.5M
One-time setup
$243.4M
Annual recurring
$96.0M
Personnel
74
Initial one-time setup costs are approximately $243.45M dominated by R&D, equipment and contingency reserves; recurring annual operations are roughly $96.0M/yr driven by R&D staffing, relocation/insurance, payroll, artifact procurement and covert operations.
🏗️ One-Time Capital Costs Total: $243.4M
Initial Research And Lab Setup $100.0M
[#11] Thaumaturgical/parahistorical R&D program lab buildout and specialized hardware (baseline mid-scale setup).
Military Reserve $60.0M
[#25] Contingency/escalation military reserve pool (one-time held liquid).
Equipment $30.2M
[#12, #14, #19, #20, #3] Containment hardware, espionage hardware, security equipment, transport retrofitting program, covert aircraft purchase/lease portion.
Legal Crisis Reserve $30.0M
[#24] Large crisis fund reserve for major containment/leak responses (one-time reserve).
Soft Power Seed Funding $11.0M
[#30] One-time seeding of long-term cultural legacy/soft-power assets.
Facilities $8.5M
[#9, #13] Sanctuary construction and energy infrastructure (sanctuaries, ritual/lab power infrastructure).
Front Company Setup $2.0M
[#4] Initial bundle for establishing multiple front companies and offshore infrastructure.
Covert Identity Systems $1.0M
[#3] One-time setup costs for identity systems and associated covert identity infrastructure.
Digital Infrastructure Setup $350K
[#6] One-time hardened deployment and development of resilient hosting and encrypted delivery.
Training Program Setup $350K
[#23] Initial build of cultural/thaumaturgic training programs and course materials.
🔄 Annual Recurring Costs Total: $96.0M/yr
Research And Monitoring $25.0M/yr
[#11, #22] Recurring thaumaturgical/parahistorical R&D operations and monitoring/metrics tools and staff; baseline ongoing R&D budget.
Insurance And Relocation $20.0M/yr
[#26] Recurring program budget for relocation, asylum processing and long-term support for exposed personnel (contingency pool maintained annually).
Staff Wages $9.0M/yr
[#1, #2, #5, #18, #21, #22, #23, #29] Salaries for senior command, analysts, covert operatives, creatives, medical staff, historians/forensic contractors, analytics team, training staff and counter-intel personnel.
Cover Story And Legal $5.5M/yr
[#4, #24, #30] Ongoing front company maintenance, legal/PR retainers and soft-power maintenance budgets.
Cover Payments To Scp7015 $5.5M/yr
[#16] Recurring diplomatic/cover payments, development packages and covert contributions to SCP-7015 leadership.
Artifact Procurement $5.2M/yr
[#8] Annual budget to buy/forge/transport cultural artifacts for planting operations.
Armed Security Contracts $4.5M/yr
[#19] Contracted private military/security rotational costs for high-risk operations.
Logistics And Transport $3.5M/yr
[#3, #20, #7] Recurring movement and charter costs for covert transport, retrofitted airframe/ship charters, and logistics for conventions/stunts.
Informant Payments $3.0M/yr
[#17] Pool for local informant stipends and hush-money across the program.
Cyber Disinfo $2.8M/yr
[#15] Ongoing online influence campaigns, ad buys, bots, content farms and influencer payments.
Facilities Maintenance $2.1M/yr
[#9, #12, #13, #20] Ongoing upkeep for sanctuaries/ritual sites, containment maintenance, and base facility maintenance.
Convention Operations $2.0M/yr
[#7] Annual Comic Convention operational costs, venue, exhibits, staff, and staged-leak operations.
Myth Asset Stipends $1.8M/yr
[#10] Recurring stipends, offerings and sustenance for recruited mythological entities.
Propaganda Production $1.5M/yr
[#5] Printing, distribution, and non-payroll campaign production costs for propaganda runs and cultural products.
Supplies And Consumables $1.2M/yr
[#28] Production and covert physical distribution of banned entertainment (per-drop campaigns, consumables, couriers).
Espionage And Surveillance $1.2M/yr
[#14] Ongoing ops, replacements and service costs for drones, SIGINT, implants and covert sensors.
Energy Consumption $1.1M/yr
[#13] Recurring fuel/electricity and UPS/generator costs for labs, ritual sites and servers.
Cultural Liaison Grants $850K/yr
[#27] Grants and small programs to allied mythological communities and cultural liaisons.
Digital Infrastructure $200K/yr
[#6] Leased resilient hosting, CDNs, mirror networks, encrypted comms and emergency burn servers.
Cost Scenarios
📊 Baseline (baseline) $96.0M/yr
83.0% probability / year
Normal operational year with no major incidents; routine R&D, covert operations and soft-power campaigns proceed as planned.
no significant exposure no major breaches R&D runs at baseline pace
🚨 Minor Incident $101.0M/yr
10.0% probability / year +$5.0M vs baseline
Localized exposure or small containment failure requiring emergency PR, minor repairs, increased security and short-term surge hiring.
local leak or exposure small-scale containment breach
🚨 Major Breach $146.0M/yr
2.0% probability / year +$50.0M vs baseline
Significant containment or operational compromise inside SCP-7015 territory requiring large-scale response, asset relocation and military contingency activation.
major breach or sustained exposure forced evacuation of personnel/assets
🚨 Research Breakthrough Requiring Scale Up $296.0M/yr
5.0% probability / year +$200.0M vs baseline
Discovery or necessity to rapidly scale thaumaturgical/time-manipulation R&D, triggering multi-hundred-million investment and accelerated operations.
accelerated thaumaturgical breakthrough decision to escalate program
👥 Personnel 74 total
Role Count Notes
Site Director / Executive Staff 4 [#1] Program director, deputy and senior executive/legal liaisons.
Research Scientist 14 [#11, #22] Parahistorical/thaumaturgical researchers and analytics staff.
Security Officer / MTF Agent 20 [#2, #19] Covert operatives and security contractors (operatives counted here; contracted PMCs appear in recurring costs).
Research Assistant / Analyst 8 [#1, #21] Analysts, archivists and forensic researchers employed by the program.
Creative Staff (Mangaka / Propaganda) 10 [#5] Illustrators, editors and translators producing propaganda content.
Medical Officer 4 [#18] Medical and psychological staff for agent care and anomalous therapy.
Engineer / Maintenance 3 [#12, #13] Engineers and maintenance personnel for facilities, containment hardware and energy systems.
Counter-Intelligence / SIGINT Analyst 6 [#14, #29] Counter-surveillance and insider-threat specialists.
Administrative Staff 5 [#1, #4] Administrative, legal support, accountants and front-company managers.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a reasoned midpoint estimate, but major drivers (thaumaturgical R&D scale, political escalation, contingency drawdowns) are highly uncertain so overall confidence is medium.
← SCP-7014 ↑ All SCPs SCP-7016 →