SCP-7034 Unknown ~ medium confidence
SCP-7034
Expected annual
$4.6M
One-time setup
$9.5M
Annual recurring
$3.9M
Personnel
18
First-year one-time setup and response costs are estimated at approximately $9.49M, with ongoing operations running roughly $3.93M/yr; main drivers are security/MTF staffing, sensor & survey equipment, legal/cover operations, and contingency/reserve funding.
🏗️ One-Time Capital Costs Total: $9.5M
Facilities $2.3M
[#1, #4, #17] Temporary physical closure (signage/barriers) and permanent ramp modification/demolition/land work plus secure evidence vault room build-out.
Sensor Network Deployment $2.0M
[#14] Initial deployment of a modest sensor network (~1,000 nodes scale midpoint) including installation.
Contingency Reserve $2.0M
[#23] Classified contingency/rapid-response fund for emergency infrastructure buys, covert travel, or sudden containment needs.
Equipment $1.1M
[#5, #7, #15] Remote surveillance hardware, mobile appraisal equipment/LiDAR/GPR units and containment/mobile lab hardware (pods, decon gear).
Vehicle Fleet Purchase $800K
[#18] Purchase of a field vehicle fleet (armored vans, trailers) for baseline field operations (10-vehicle fleet estimate midpoint).
Compensation And Litigation Reserve $500K
[#13] Initial reserve for civilian/municipality compensation and early litigation exposure.
Mtf Vehicle Purchase $200K
[#6] One-time vehicle purchases for rapid-response/MTF (armored vehicle / specialty transport capital costs).
Interagency Coordination Setup $200K
[#19] One-time costs to establish liaison/cover arrangements and legal embedding for potential federal coordination.
Initial Research And Lab Setup $100K
[#9, #10] Initial geospatial/traffic data purchases and baseline research compute/workstation setup for analysis.
Traffic Control Detour Management $100K
[#3] One-off traffic-control/detour setup costs for a month-long localized closure (DOT coordination, paid police details, signage).
Public Safety Mitigation One Time $100K
[#20] Initial local public-safety mitigation/reserve for community economic impacts of a temporary closure.
Initial Media Campaign $50K
[#11] Initial cover-story/media suppression campaign / targeted buys for a single major incident.
🔄 Annual Recurring Costs Total: $3.9M/yr
Staff Wages $1.3M/yr
[#2, #6, #8, #10, #16, #17] Annual wages/benefits for site security rotation, rapid-response/MTF standby pay, mobile appraisal team salaries, data-analyst researchers, medical/psych staff, and evidence-vault staffing.
Research And Monitoring $1.0M/yr
[#8, #9, #10, #14, #22, #23] Ongoing nationwide appraisal staffing/travel (scoped to baseline team), data subscriptions/licenses, compute/storage, sensor cloud costs, and program-level monitoring.
Contingency Replenishment $500K/yr
[#23] Annual replenishment for the classified contingency/rapid-response fund to restore consumed reserves after incidents.
Cover Story And Legal $400K/yr
[#11, #12, #19, #24, #13] Ongoing media management, covert legal work, record suppression, FOIA/PR defense, and routine liaison costs.
Sensor Network Annual $200K/yr
[#14] Annual connectivity, cloud storage, and maintenance for a modest deployed sensor network (~1,000-node scale midpoint).
Logistics And Transport $150K/yr
[#6, #8, #18, #19] Vehicle fuel, maintenance, field travel and logistics support for appraisal and rapid-response teams.
Medical Support Contracts $100K/yr
[#15, #16] Annual contracts for medical, psychiatric and rehabilitation services for personnel and recovered subjects.
Red Team Exercises $100K/yr
[#21] Annual program of tabletop and field exercises to test containment, response and cover operations.
Records Management And Foia Services $100K/yr
[#24] Ongoing expense for managed FOIA responses, record redaction services and post-event litigation defense.
Facilities Maintenance $40K/yr
[#5, #17] Ongoing maintenance, utilities and power for site surveillance hardware and evidence-storage room utilities.
Supplies And Consumables $40K/yr
[#5, #14, #15, #18] Network bandwidth / power, sensor replacement, decon consumables, and small consumables for vehicles/equipment.
Cost Scenarios
📊 Baseline (baseline) $3.9M/yr
74.0% probability / year
Localized, uneventful year supporting a single closed exit with minimal incidents — steady staffing, monitoring, data subscriptions and periodic exercises.
localized monitoring routine operations no major breaches
🚨 Minor Incident $4.2M/yr
20.0% probability / year +$250K vs baseline
A localized breach or public-access incident requiring MTF response, targeted media campaign, emergency legal work and modest equipment replacement.
localized breach civilian access small vehicle recovery
🚨 Major Breach $5.9M/yr
5.0% probability / year +$2.0M vs baseline
High-profile public exposure or multiple-casualty incident causing large legal settlements, broad suppression operations and extended containment surge.
public exposure multiple casualties high-profile media leak
🚨 Nationwide Appraisal Scale Up $53.9M/yr
1.0% probability / year +$50.0M vs baseline
Strategic decision to expand appraisal and monitoring to US-wide Interstate coverage, deploying large sensor networks and many mobile teams.
strategic scaling programmatic national deployment large sensor rollout
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 6 [#2, #6] Rotational armed guards and MTF agents covering 24/7 site security and rapid-response personnel.
Mobile Appraisal Team (Field Investigators) 4 [#8] One 4-person mobile appraisal team for localized inspections, travel and sampling.
Research Scientist / Data Analyst 4 [#9, #10] Analysts correlating traffic/missing-persons data, sensor feeds, and performing digital forensics.
Engineer / Maintenance 2 [#5, #18, #17] Technical staff for surveillance/sensor maintenance, vehicle/equipment upkeep and evidence-storage systems.
Medical Officer 1 [#15, #16] Medical/psychiatric support for personnel and recovered subjects; liaison for contracted services.
Administrative Staff 1 [#11, #12, #24] Admin/legal liaison for media management, record suppression requests, FOIA handling and procurement.
📋 Confidence Notes
Analyst notes provide detailed itemized ranges across many categories, enabling a mid-confidence estimate; significant uncertainty remains around access method, scaling decisions, and incident frequency/severity which could move costs dramatically higher or lower.
← SCP-7033 ↑ All SCPs SCP-7035 →