SCP-7060 Euclid ~ medium confidence
SCP-7060
Expected annual
$4.1M
One-time setup
$6.1M
Annual recurring
$3.9M
Personnel
21
Upfront one-time costs are dominated by site construction, perimeter hardening, and specialized non-human observation systems (~$6.1M). Recurring annual operations (security/payroll, housing/meals, monitoring, legal/PR, reserves) are substantial, roughly $3.9M/yr, driven by personnel and contingency/reserve allocations.
🏗️ One-Time Capital Costs Total: $6.1M
Facilities $3.2M
[#1, #2, #12, #20, #21] Perimeter fencing (#1), Site-900-B hardened modular complex (#2), land acquisition/title clearing (#12), structural stabilization/hardening (#20), and initial roadworks/access improvements (#21).
Emergency Contingency Initial Fund $1.0M
[#16] Initial contingency/reserve funding to respond to a major incident.
Equipment $975K
[#3, #6, #8, #9, #10] Purchase of patrol vehicles (#3), video surveillance cameras & installation (#6), autonomous drones/ground robots (#8), communications/servers/racks (#9), and initial enterprise data storage (#10).
Ai Detection Development $350K
[#7] Development and deployment of automated image-detection/quarantine system (custom AI, edge compute, locked workflows).
Public Cover Initial $150K
[#13] Initial PR/cleanup campaign, takedowns and cover-story seeding.
Legal Initial $150K
[#14] Initial legal retainers, permits, title work and liaison setup.
Medical Clinic Setup $60K
[#17] Setup of on-site clinic and trauma-capable medical room.
Training Program Development $55K
[#19] Initial SOP/training program and simulator/tabletop development for image-handling avoidance and incident response.
Cybersecurity Initial $50K
[#11] Initial hardening, audits and setup for secure systems.
Forensic Kit Initial $50K
[#24] Initial remote-forensic kit and protocol development for non-visual evidence handling.
Community Compensation Initial $50K
[#25] Budgeted initial goodwill/settlement allocation if claimants present.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $3.9M/yr
Staff Wages $1.4M/yr
[#4, #5, #17, #18] Salaries/benefits for 24/7 posted armed security (guards + supervisors) (#4), control-room operators and technical staff at Site-900-B (#5), on-site medical staffing portion (#17), and embedded mental-health support (#18).
Personnel Housing And Meals $548K/yr
[#15] Meals, lodging, utilities and berthing allowances for on-site staff (budgeted for ~20 person operational footprint / mix of commuting vs on-site).
Contingency Fund Annual Allocation $500K/yr
[#16] Annual allocation into an incident contingency reserve to ensure immediate availability of funds for emergency response and legal containment.
Research And Monitoring $378K/yr
[#7, #11, #9, #10, #19] Ongoing AI/cloud compute, model retraining and edge compute costs (#7), continuous cybersecurity contractors/ops (#11), bandwidth/satellite service and comms leasing (#9), archive/tape/cloud storage fees (#10), and annual training refresh/SOP updates (#19).
Replacement Reserve $350K/yr
[#23] Annual sinking fund for lifecycle replacement of electronics, vehicles and eventual decommissioning (approx. 10–20% of capital baseline).
Cover Story And Legal $300K/yr
[#13, #14, #25] Ongoing online monitoring/takedown team and PR suppression (#13), legal & government liaison retainers (#14), and community monitoring/compensation baseline (#25).
Supplies And Consumables $215K/yr
[#22, #8, #17, #24] Regular consumables: PPE, spare parts, batteries (#22), expendables/repairs for drones/robots (#8), medical supplies (#17), and per-incident forensic contracts/consumables (#24).
Facilities Maintenance $150K/yr
[#1, #20, #21, #2] Ongoing maintenance of perimeter & gates (#1), structural/hardening upkeep (#20), road access and snow clearance infrastructure maintenance (#21), and Site-900-B facility upkeep (#2).
Logistics And Transport $28K/yr
[#3, #21] Vehicle maintenance, fuel and winterization contracts for patrol vehicles (#3) and ongoing winter snow clearance contracting (#21) transport-related costs.
Cost Scenarios
📊 Baseline (baseline) $3.9M/yr
88.0% probability / year
Normal operational year with no major incidents; routine containment and monitoring operations only.
steady-state operations no accidental human observations routine maintenance and monitoring
🚨 Minor Incident $4.4M/yr
10.0% probability / year +$500K vs baseline
Localized accidental human observation or small-scale infrastructure damage requiring targeted response and legal/forensic action.
single accidental human observation of SCP-7060-1 localized casualties or property damage small-scale PR/legal engagement
🚨 Major Breach $8.9M/yr
2.0% probability / year +$5.0M vs baseline
Large-scale containment failure or catastrophic incident across Site-900-B requiring mass casualty response, large reconstruction, settlements and extended operations.
site-wide breach or multiple simultaneous accidental exposures major storm-driven cascade events (historical in incidents) significant political or public exposure requiring settlements
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 10 [#4] Posted armed guards for 24/7 perimeter security (estimate based on 8–12 guard range).
Security Supervisor 2 [#4] Supervisors/guard management to cover shifts and training relief.
Control-room Operator / Technical Staff 6 [#5] Operators to monitor feeds, manage automated quarantines and site systems (4–8 estimated; mid = 6).
Medical Officer / Medical Technician 2 [#17] On-site medical staffing for trauma response and administration of medical protocols.
Site Director / Administrative Staff 1 [#2, #14] Site management and administrative liaison (site director/exec).
📋 Confidence Notes
Analyst notes provide fairly detailed line items and ranges for infrastructure, staffing and software needs, allowing a reasoned cost build; uncertainty remains in contingency sizing, community settlement exposure, and frequency/magnitude of incidents, so confidence is medium.
← SCP-7059 ↑ All SCPs SCP-7061 →