SCP-7083 Unknown ~ medium confidence
SCP-7083
Expected annual
$15.5M
One-time setup
$3.4M
Annual recurring
$14.9M
Personnel
18
Initial capital costs are moderate (multi-million) dominated by equipment and remote-site buildout; annual operating costs are driven by staffing, MTF readiness, research, and contingency reserves (~$15M/yr).
🏗️ One-Time Capital Costs Total: $3.4M
Equipment $2.2M
[#7, #8, #9, #10, #11, #18, #19, #25] Ground vehicles & snow/ice equipment purchase, perimeter & interior surveillance hardware installation, unmanned system fleet purchase, satellite/antenna hardware, power generation units (generators/solar/batteries), containment/restraint hardware, evidence/cold-storage buildout, initial training rigs/VR/sim hardware.
Facilities $750K
[#1] Mobile Outpost construction (modular containers, helipad/site prep, insulation/HVAC/waste/fuel storage, berthing, medic bay, small BSL-2 lab space included in build).
Diplomatic Setup One Time $350K
[#16] One-time negotiation/setup budget for covert agreements/permits/initial mitigation with US/Canadian authorities.
Initial Research And Lab Setup $130K
[#12] Data capture/forensics servers, RAID/LTO ingest and initial archival hardware for SCP-7083-1 streams and lab-scale forensics equipment.
🔄 Annual Recurring Costs Total: $14.9M/yr
Mtf Readiness And Rotational Teams $4.0M/yr
[#4] Mobile/MTF rotational team readiness, training, equipment replacement and travel (30–50 personnel readiness costs).
Staff Wages $2.0M/yr
[#3] Permanent on-site core staffing (12–24 FTEs assumed; salaries+benefits+isolation premiums, housing and R&R transport).
Research And Monitoring $1.5M/yr
[#20] Research & mitigation program funding (lab projects, field experiments, mitigation R&D).
Logistics And Transport $1.4M/yr
[#5, #6, #7, #21] Helicopter/airlift charter & standby (~$1,000,000/yr), ground-vehicle maintenance & fuel (~$140,000/yr), expected rapid-deployment surge amortized (~$80,000/yr), expected annualized relocation costs (~$175,000/yr).
Program Management Overhead $1.2M/yr
[#30] Program director, finance/accounting, procurement, HR, security clearances and overhead (10–20% of operational budget estimate).
Misc Contingency $1.0M/yr
[#29] Flexible contingency reserve for unanticipated developments, emergency R&D or surge operations.
Web Crawlers And Content Ops $775K/yr
[#13] Web-crawlers, cybersecurity, takedown budgets and analyst salaries for monitoring and removing streams/adverts.
Archive Analysis $500K/yr
[#26] Long-term investigation, financial forensics and intelligence spending to trace production/distribution networks and financiers.
Cover Story And Legal $450K/yr
[#15, #27] Detention/liaison/cover-story operations and legal defense/retainers for cross-border and exposure-related issues.
Medical Response $300K/yr
[#17] Medevac readiness, trauma care, autopsies, pathology, quarantine capacity and disposal services assuming multiple incidents.
Insurance Reserve $300K/yr
[#24] Insurance/asset replacement reserve for damaged drones, vehicles and instruments.
Training Ongoing $240K/yr
[#25] Ongoing field training, specialized courses, climbing/rope/cold-weather survival and recurring simulation time.
Facilities Maintenance $220K/yr
[#2] Mobile Outpost O&M: utilities, waste removal, generator maintenance, snow clearance, weatherproofing replacement, site upkeep.
Amnestic Program $200K/yr
[#14] Amnestic procurement/administration program: doses, storage, transport, medical monitoring and administration costs.
Public Relations Contingency $200K/yr
[#22] Annualized reserve to fund large-scale memetic/amnestic/PR campaigns or to seed emergency contingency budgets.
Diplomatic Retainer $150K/yr
[#16] Annual compliance/retainer payments for intergovernmental agreements and covert operational permissions.
Supplies And Consumables $110K/yr
[#28] Ammunition, medical supplies, food rations, cold-weather clothing, spare parts, batteries and small consumables.
Power Fuel And Servicing $80K/yr
[#11] Fuel deliveries, generator servicing and energy resilience servicing for remote operations.
Unmanned Consumables $60K/yr
[#9] Drone batteries, spare parts, repairs, fuel and small UAV consumables.
Surveillance Maintenance Comm $48K/yr
[#8] Annual maintenance, communications, and remote management for PTZ/thermal/radar/seismic sensors and hardened mounts.
Containment Hardware Maintenance $40K/yr
[#18] Maintenance and consumables for mobile holding cells, reinforced transport containers and restraint systems.
Environmental Remediation $40K/yr
[#23] Annualized reserve for occasional site remediation and ecological restoration actions.
Satcom Service $30K/yr
[#10] Satellite service subscriptions, remote link redundancy and SAT-phones for field teams.
Data Storage Maintenance $15K/yr
[#12] Annual maintenance, backups and media rotation for archival systems (LTO, RAID upkeep).
Evidence Storage Operation $12K/yr
[#19] Climate-control, cold-room operation and chain-of-custody administration for archived specimens and media.
Cost Scenarios
📊 Baseline (baseline) $14.9M/yr
70.0% probability / year
Normal operational year with routine monitoring, scheduled training, research and no major incidents.
No Active Hunt requiring surge No mass exposure or relocation requiring large mobilization
🚨 Minor Incident $16.1M/yr
25.0% probability / year +$1.1M vs baseline
One-year active Hunt or localized breach requiring rapid deployment, extended medevac, extra amnestics and PR/legal surge.
Active Hunt requiring urgent MTF deployment Localized streaming exposure needing takedowns and targeted amnestics
🚨 Major Relocation Or Mass Exposure $20.9M/yr
5.0% probability / year +$6.0M vs baseline
Relocation event or mass exposure that triggers large-scale relocation/rebuild, major PR/amnestic campaign, extended R&D and interstate legal/diplomatic action.
Relocation Event requiring full redeploy/rebuild Major viral exposure / platform-wide broadcast requiring mass amnestics and PR
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 8 [#3] On-site 24/7 watch and response personnel included in permanent staffing.
Maintenance / Engineer 2 [#3] Facility and generator/vehicle maintenance staff.
Medic / Medical Officer 1 [#3] On-call medic for site casualties and amnestic administration monitoring.
Communications Technician 2 [#3] SATCOM, relay mast and field comms maintenance and operations.
Administrative Staff / Program support 2 [#3, #30] Finance/procurement/HR and classified admin handling.
Site Director / Executive Staff 1 [#30] Program lead and liaison management.
Research Scientist 2 [#12, #20] Small BSL-2 and data/forensics research staffing for ongoing analysis.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a mid-range estimate; however, frequency of Hunts/Relocation Events and policy choices (own vs charter aircraft, level of diplomatic buy-in, aggressiveness of takedowns) introduce substantial variance, so confidence is medium.
← SCP-7081 ↑ All SCPs SCP-7084 →