SCP-7110 Unknown ~ medium confidence
SCP-7110
Expected annual
$14.4M
One-time setup
$118.3M
Annual recurring
$13.3M
Personnel
18
Estimated up-front implementation and hardening cost is approximately $118.3M one-time, driven primarily by a large contingency/reserve fund and capitalized R&D plus equipment rollouts; ongoing operations are roughly $13.3M/yr driven by security staffing, helicopter availability, monitoring networks and rapid-reaction readiness.
🏗️ One-Time Capital Costs Total: $118.3M
Contingency Seed Fund $100.0M
[#16] Emergency/contingency reserve fund seed for catastrophic-response, reconstruction, evacuation escrow (chosen conservative seed within analyst range).
Initial Research And Lab Setup $5.0M
[#7, #18, #19] R&D and lab buildout: geofenced containment crate development (#7), research program lab/setup for anthropology/hume-physics/etc. (#18), and weapons/mitigation R&D prototype costs (#19).
Evacuation Capacity Contracts $5.0M
[#26] Pre-contracted sheltering/transport capacity for large-scale evacuations (one-time capacity procurement).
Equipment $4.8M
[#2, #3, #5, #8, #9, #14, #21, #22] One-time hardware and systems: HVAC/environmental hardware (#2), backup generators/UPS (#3), rapid-reaction vehicle + comms kit (#5), city cemetery sensor roll-out & data-center hardware (#8), surveillance & geofencing hardware (#9), sensor/alarm hardware under sarcophagus (#14), decoy fabrication (#21), and secure communications hardware (#22).
Facilities $1.5M
[#1] Secure chamber build-out: structural reinforcement, blast/airlock door, vault-grade display/anchoring, vibration/tamper sensors and redundant CCTV integrated in a heritage-preserving manner.
Legal Diplomatic Setup $1.0M
[#13] One-time setup for legal agreements, diplomatic channel establishment and indemnity arrangements.
Palace Access Setup $500K
[#10] One-time legal/compensation/retrofitting approvals and initial payments to Imperial Palace administration for access and modifications.
Transport Integration Setup $300K
[#20] One-time agreements/integration and checkpoint setup with rail/road operators and physical checkpoint infrastructure planning.
Heritage Consultation $200K
[#23] Conservation/heritage consultation fees and initial restoration/reservation funds for Imperial Palace modifications.
Amnestic Stockpile $50K
[#11] Initial purchase/storage of amnestics, medical kits and administration equipment.
Helicopter Purchase $0
[#6] Purchase option for helicopters noted but not selected in baseline (lease preferred) — purchase cost range $6M–$12M if chosen.
Potential Liability $0
[#30] Not budgeted spending: worst-case economic/damage estimate if SCP-7110-2 manifests estimated at $10B–$200B+ (liability figure for board risk assessment, not a Foundation line-item).
🔄 Annual Recurring Costs Total: $13.3M/yr
Research And Monitoring $2.0M/yr
[#7, #8, #9, #18, #19, #22] Hume-monitoring network operations and analytics (#8), surveillance/trackers ops (#9), research staffing & consumables (#18), weapons/mitigation R&D upkeep (#19), geofence recertification (#7), and secure-comm maintenance (#22).
Staff Wages $2.0M/yr
[#4] On-site security staffing (palace liaison + MTF complement, rotating shifts, supervisors, allowances) — Japan-market adjusted.
Helicopter Lease Ops $2.0M/yr
[#6] Lease/availability, pilots, hangar and spare-parts ops for helicopter availability (baseline uses lease rather than purchase).
Cover Story And Legal $1.9M/yr
[#10, #12, #13, #24, #28, #29] Ongoing palace payments & access costs (#10), PR/cover management (#12), legal retainers & indemnity retainer (#13), post-incident rehabilitation/legal liability budgets (#24), containment cover records and archival management (#28), and high-tier oversight administration (#29).
Logistics And Transport $1.9M/yr
[#5, #20, #25] Rapid-reaction force operations and standby costs (#5), transport / rail/road coordination operations (#20), continuous boundary patrols/sensor operations (#25).
Catastrophic Response Mobilization $1.5M/yr
[#17] Embedded liaison teams, airspace coordination and standing agreements with MOD/civil agencies (annual embedded-team and coordination costs).
Incident Response Readiness $1.0M/yr
[#27] Forensic cleanup, evidence removal, hazardous remediation and amnestic cleanup team readiness.
Evacuation Capacity Recurring $500K/yr
[#26] Annual maintenance/standby costs for pre-contracted evacuation/sheltering capacity.
Training And Drills $250K/yr
[#15] Regular drills and live/tabletop exercises with MTF, palace staff and local emergency services.
Facilities Maintenance $114K/yr
[#2, #3, #14, #23] Environmental system and HVAC maintenance/power (#2), generator fuel & maintenance (#3), sensor/alarm maintenance (#14), ongoing cultural/heritage oversight (#23).
Supplies And Consumables $50K/yr
[#11] Amnestic and medical consumables replenishment and routine supplies for detainment/medical kits.
Cost Scenarios
📊 Baseline (baseline) $13.3M/yr
89.9% probability / year
Normal year with steady operations, monitoring and no major incidents; routine drills and maintenance only.
normal_operations routine_drills no_breach
🚨 Minor Incident $14.2M/yr
8.0% probability / year +$900K vs baseline
Unauthorized access or small theft attempt that triggers QRF, short helicopter sortie(s), localized cleanup and limited legal/PR work.
unauthorized_access tourist_intrusion localized_hume_spike
🚨 Political Exposure $15.3M/yr
2.0% probability / year +$2.0M vs baseline
Diplomatic/legal exposure or sustained public attention requiring large payouts, extended legal work and escalated secrecy measures.
media_exposure government_disclosure diplomatic_incident
🚨 Major Breach $1.0B/yr
0.1% probability / year +$1.0B vs baseline
SCP-7110-1 leaves Tokyo limits and SCP-7110-2 manifests, requiring full mobilization, mass amnestic operations, evacuation, and large-scale recovery/mitigation.
boundary_breach creation_of_SCP-7110-2 large_scale_evacuations
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 14 [#4] Front-line palace liaison and MTF presence for 24/7 coverage (rotating shifts). Headcount chosen to meet three 8-hour shifts with overlap.
Security Supervisor / Team Leader 2 [#4] Supervisory staff for on-site security contingent and liaison coordination.
Quick Reaction Force / MTF Specialist 2 [#5, #4] Dedicated rapid-response specialists assigned to recovery/interception ops; embedded in the security complement.
📋 Confidence Notes
Medium confidence: containment procedures and risk vectors are well described, but cost ranges in analyst notes are wide (especially for contingency reserves, R&D and helicopter options) and sovereign-level diplomatic costs are uncertain.
← SCP-7109 ↑ All SCPs SCP-7111 →