SCP-7155 Unknown ~ medium confidence
SCP-7155
Expected annual
$33K
One-time setup
$225K
Annual recurring
$29K
One-time setup and initial analytical testing are the main costs (lab characterization, test chamber setup, and contingency reserves), with modest annual operating costs driven by testing, monitoring, and upkeep.
🏗️ One-Time Capital Costs Total: $225K
Contingency Reserve $100K
[#18] Set-aside contingency for potential reclassification/upgrade (vault construction, specialized suppression, prolonged research).
Public Incident Response Reserve $50K
[#22] Public discovery / incident response contingency fund (PR, legal, emergency ops).
Initial Research And Lab Setup $44K
[#6, #7, #15, #14, #16] Analytical chemistry panel (GC-MS/FTIR/NMR/ICP-MS/etc.), small-scale testing chamber and remote-handling setup, initial researcher/tech staff-hours for characterization, archival sample vials/boxes, initial documentation/setup costs.
Opportunity Assessment $15K
[#19] Initial intellectual property/ethics/valuation studies if anomalous properties show utility.
Equipment $6K
[#2, #3, #9, #10, #13] Environmental sensors/CMS hookup, CCTV hardware, initial PPE kit and donning station, spill-response kit, basic fire extinguishers.
Sop And Sds Preparation $5K
[#11] Hazard classification, safety data sheet and SOP drafting (consultant/legal/EHS time).
Cover Story And Legal Initial $3K
[#17] Initial cover-story procurement/PR/legal setup costs for plausible procurement records and counsel.
Facilities $2K
[#1] Locker modification and secondary containment (spill tray, reinforced latch, tamper seals, signage).
🔄 Annual Recurring Costs Total: $29K/yr
Research And Monitoring $15K/yr
[#5, #7, #15] Routine inspections/inventory audits plus baseline budget for periodic specialized testing (per-test operational days, staff time, analysis).
Staff Wages $3K/yr
[#4] Pro-rata security guard allocation / marginal staffing cost (no dedicated full-time guard budgeted in baseline).
Insurance And Overhead $3K/yr
[#20] Internal insurance allocation, administrative overhead, and site-level contingency apportionment.
Logistics And Transport $2K/yr
[#8] Secure on-site transport movements (assume multiple moves per year for testing/relocation).
Supplies And Consumables $2K/yr
[#9, #10, #12, #14, #21] PPE replacements, spill-response replenishment, hazardous paint disposal fees, archival storage monitoring, labels/gloves/vials/cleaning solvent.
Cover Story And Legal $1K/yr
[#17] Ongoing cover-story maintenance, minimal PR/legal retainer for discovery risk.
Sop Updates And Training $1K/yr
[#11, #16] Annual SOP/SDS updates, staff retraining, periodic documentation/review.
Environmental Monitoring And Alarm $500/yr
[#2] Alarm monitoring, sensor maintenance, data logging service fees.
Facilities Maintenance $400/yr
[#1, #13] Locker/tamper-seal upkeep and periodic fire extinguisher inspection/training.
Video Storage And Maintenance $400/yr
[#3] CCTV storage retention, camera maintenance, and review costs.
Cost Scenarios
📊 Baseline (baseline) $29K/yr
93.5% probability / year
Normal year with routine monitoring, occasional on-site tests, no major incidents or public exposure.
scheduled testing routine inspections minor consumable replacement
🚨 Minor Incident $39K/yr
5.0% probability / year +$10K vs baseline
Small containment/cleanup event or contamination requiring extra cleanup, additional testing days, and limited overtime/PR.
minor spill or contamination unexpected small-scale test anomaly
🚨 Major Breach $279K/yr
1.0% probability / year +$250K vs baseline
Reclassification or containment failure requiring dedicated containment upgrade, major repairs, prolonged research response and extended staffing.
discovery of hazardous/proliferative properties containment failure requiring vault/ suppression upgrade
🚨 Public Exposure $129K/yr
0.5% probability / year +$100K vs baseline
Accidental public disclosure requiring emergency response, PR/ legal operations, cleanup, and liability management.
accidental public discovery unauthorized data leak or visible contamination
👥 Personnel
Role Count Notes
Security Officer / MTF Agent 0 No dedicated full-time guard budgeted in baseline; costs are a pro-rata allocation of existing site security. [#4]
Research Scientist 0 Research time budgeted as contracted/temporary per-test days rather than a dedicated FTE in baseline. [#6, #15]
Technician 0 Technician hours are project-based and included in per-test research budget; no dedicated headcount budgeted. [#15]
Administrative Staff 0 Administrative and EHS tasks handled by site staff allocations and consultants; overhead included in insurance/overhead. [#11, #20]
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, allowing medium confidence in baseline recurring and one-time estimates; uncertainty remains about anomalous properties and frequency/severity of adverse events (hence not high).
← SCP-7154 ↑ All SCPs SCP-7156 →