SCP-716 Euclid ~ medium confidence
SCP-716
Expected annual
$4.9M
One-time setup
$22.6M
Annual recurring
$4.8M
Personnel
25
Initial capital outlay is large due to a bespoke reinforced containment structure, heavy lead shielding, specialized anchors and recovery vehicles (~$22.6M one-time). Main annual costs are staffing, research/monitoring, replacement of shielding and readiness (~$4.5M/yr).
🏗️ One-Time Capital Costs Total: $22.6M
Equipment $10.8M
[#2, #3, #5, #6, #14, #15, #16, #25] Installed lead shielding and sheeting, lead-coated securing hardware (initial), HVAC/filtration systems, power upgrades and backup generators, initial robotic exploration fleet, detection & monitoring sensors/cameras, sterilization/decon systems, and initial hardened communications/IT hardware.
Facilities $8.3M
[#1, #4, #7, #20] Reinforced containment building (footprint ~6,000 m²), heavy sealed access doors/airlocks, perimeter hardening/installation and deep-bore anchors/groundworks sized to resist SCP-716 impacts; conservative mid-range estimate of combined structural work.
Insurance Reserve $1.5M
[#19] Up-front contingency / catastrophic response reserve fund (mid-range).
Rapid Response Capital $1.2M
[#12] Capital purchase of heavy tow rigs, cranes, rail-mounted recovery platforms and specialized flatbeds for recovery operations.
Land Acquisition $500K
[#7, #29] Purchase/easement/initial compensation for exclusion-zone land (100–200 m buffer) or leases to secure perimeter.
Local Economic Mitigation Initial $200K
[#29] Initial compensation/relocation payments or buyouts for affected nearby residents/businesses.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $4.8M/yr
Staff Wages $2.0M/yr
[#8, #9, #10] Salaries & loaded costs for 24/7 security (example 14 FTE), containment engineers/technicians (4–6 FTE), and hazmat/biosafety team operational staff (partial staffing costs included).
Research And Monitoring $600K/yr
[#11, #15, #21, #22, #30] Ongoing scientific research budget, long-term environmental and EEG/biometric monitoring, medical surveillance program costs (device subscriptions, data analysis), ethical oversight/documentation sanitation and archive maintenance.
Rapid Response Ops $400K/yr
[#12, #13, #26] Readiness and operational staffing for rapid response teams, 24/7 transport drivers, crew training, vehicle maintenance and fuel for deployments (baseline readiness ops).
Facilities Maintenance $200K/yr
[#1, #4, #25] General maintenance of the containment structure, sealed doors/airlocks, and communications/hardware upkeep (power room, door seals, structural inspections).
Lead Shielding Replacement $200K/yr
[#2, #27] Periodic replacement and corrosion mitigation for lead sheeting and plates (recurring replacement budget).
Replacement And Wear $200K/yr
[#27, #28] Annual allowance for write-offs and replacement of robots/equipment lost during interior exploration, plus repair cycle for shielding and mechanical components.
Logistics And Transport $150K/yr
[#12, #26] Routine transportation and logistics for moving recovered/destroyed cars, baseline transport operations and small removals (does not include large per-event deployments).
Cover Story And Legal $150K/yr
[#18] Ongoing legal, PR, permits, compensation management, and cover-story operations to manage local authorities and public narratives.
Hvac And Power Ops $150K/yr
[#5, #6] Power consumption, generator fuel, UPS maintenance, HVAC servicing and dehumidification system operation costs.
Sterilization Reserve Per Event Expected $150K/yr
[#10, #16, #17, #26] Expected annualized reserve to cover occasional sterilization/decontamination events, per-deployment decon costs and larger disposal batches (probability-weighted per-event costs).
Perimeter Security Ops $100K/yr
[#7] Maintenance of perimeter fencing, intrusion-detection sensors, lighting, remote monitoring and small equipment upkeep.
Robotic Replacement Budget $100K/yr
[#14, #28] Annual replacement budget for robotic crawlers, tethered cameras and exploration gear expected to be lost/destroyed.
Supplies And Consumables $80K/yr
[#23] PPE, hazmat consumables, respirators, first-aid and routine replacement of small consumables.
Training Drills $75K/yr
[#24] Regular emergency-response drills, containment exercises, training and turnover-related costs.
Airborne Surveillance Ops $75K/yr
[#13] Baseline drone/helicopter surveillance funding averaged annually (drones preferred where possible; helicopters budgeted for occasional use).
Insurance Premiums $75K/yr
[#19] Annual premium and policy maintenance costs associated with liability/contingency coverage.
Long Term Monitoring Archive $40K/yr
[#30] Secure long-term data storage, redaction teams, incident report archiving and legal record maintenance.
Hazardous Waste Disposal $30K/yr
[#17] Baseline contracts for regulated hazardous/biological waste transport, incineration and disposal.
Local Economic Mitigation Recurring $25K/yr
[#29] Ongoing small-scale compensation, temporary relocations or business mitigation payments averaged annually.
Lead Hardware Maintenance $20K/yr
[#3] Replacement/maintenance budget for lead-coated chains, shackles and securing hardware.
Cost Scenarios
📊 Baseline (baseline) $4.8M/yr
88.0% probability / year
Normal year with no major containment incidents; routine operations and scheduled maintenance only.
no_breach routine_maintenance scheduled_research
🚨 Minor Incident $4.8M/yr
10.0% probability / year +$-50000 vs baseline
Localized breach or single recovery deployment requiring sterilization, a small recovery team deployment and modest legal/compensation costs.
single_recovery_deployment localized_sterilization small_legal_payouts
🚨 Major Breach $7.0M/yr
2.0% probability / year +$2.1M vs baseline
Significant containment failure requiring multiple large sterilization events, extensive recovery operations, infrastructure repair and major legal/relocation expenses.
widespread_decontamination multiple_recovery_ops evacuation_or_relocation
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 14 [#8] 24/7 armed guard force (example: 4per shift × 3 shifts + supervisors); included in staff_wages estimate.
Engineer / Maintenance 5 [#9] Containment engineers and technicians for shielding, anchors, doors and structural repairs; included in staff_wages.
Hazmat / Biosafety Technician 4 [#10] Hazmat and biosafety operational staff for sterilization and decontamination procedures; included in staff_wages.
Medical Officer 1 [#11] Medical surveillance program lead/contact for staff health monitoring; partial wage included in staff_wages.
Administrative Staff / Site Coordinator 1 [#22] Administrative and approvals support (ethical oversight, documentation); wage included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-range estimates, but uncertainty remains in per-event frequencies, shielding replacement cadence and location-dependent land/acquisition costs; anomalous behaviors could greatly increase costs.
← SCP-715 ↑ All SCPs SCP-717 →