SCP-7169 Safe ~ medium confidence
SCP-7169
Expected annual
$4.7M
One-time setup
$5.4M
Annual recurring
$4.6M
Personnel
4
Initial one-time containment and covert access setup is estimated at approximately $5.4M, driven primarily by covert access, network integration, and a large contingency reserve; ongoing annual costs are ~ $4.62M driven by staffing, monitoring, legal/PR, and network enforcement.
🏗️ One-Time Capital Costs Total: $5.4M
Contingency Reserve $3.0M
[#16] Reserved emergency fund for escalation, rapid procurement, neutralization, or major containment upgrades.
Network Integration $800K
[#4] One-time integration costs to implement ISP/platform-level filtering and backend firewall/IPS insertion.
Covert Webcrawler Development $500K
[#1] Development, integration, obfuscation, QA, covert deployment planning for Foundation webcrawler embedded in Tinder.
Tinder Access $500K
[#2] Payments, legal arrangements, NDAs, or insider placement to obtain write/access to Tinder source or deployment path.
Residence Security Upgrades $150K
[#19] One-time physical security upgrades for at-risk staff residences (safe rooms, reinforcing, cameras) for a small cohort.
Equipment $120K
[#3] Dedicated servers and secure storage hardware (air-gapped/mirrored) and related hardware purchases.
Legal Incident Response $100K
[#7] Per-incident legal/litigation costs reserved as one-time expenditures for complex vendor negotiations or lawsuits.
Cassidy Investigation $100K
[#12] Forensic investigation, scene stabilization, lab analysis, and potential MTF field operations related to Terrance Cassidy disappearance.
Mdm Rollout $50K
[#8] One-time Mobile Device Management rollout, training, policy rollout and legal signoffs for Foundation devices.
Sop Development $40K
[#9] One-time development of SOPs, training materials, drills and documentation for no-contact policies and reporting.
Archival Setup $40K
[#21] Hardened archival system setup for long-term secure storage of logs, legal memos, and chain-of-custody records.
Facilities $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $4.6M/yr
Opportunity Cost Overhead $770K/yr
[#22] Administrative overhead and program-level management (estimated at ~20% of operating budget).
Staff Wages $750K/yr
[#5] Dedicated cyber-ops team salaries, benefits, on-call rotas (senior engineer + analysts + overhead).
Logistics And Transport $600K/yr
[#13] MTF rapid-response rotation costs (vehicles, equipment, training, emergency housing) funded annually.
Research And Monitoring $500K/yr
[#15] Ongoing scientific monitoring, telescope/radio time, telemetry and covert funding to steer civilian research.
Cover Story And Legal $300K/yr
[#7] Legal retainer, ongoing counsel, FOIA responses and baseline vendor negotiations (includes budgeted per-year incident allowance).
Network Monitoring $300K/yr
[#4] Ongoing coordination, enforcement, and monitoring costs to maintain ISP/platform-level filters and network blocks.
Social Media Monitoring $300K/yr
[#6] Web scraping, takedowns, counter-narratives and staffing/tools for monitoring social media and civilian discovery.
Insurance And Liaisons $300K/yr
[#18] Indemnity funds, payments to cooperating agencies, and insurance against legal exposure.
Record Sanitization $200K/yr
[#17] Ongoing costs to sanitize public records, remove search results, and manage cross-jurisdictional takedowns.
Pr Cover Operations $150K/yr
[#20] Media purchases, influence ops, and grants to steer civilian attention away from the anomaly.
Covert Webcrawler Maintenance $100K/yr
[#1] Ongoing maintenance, updates, obfuscation, rollback testing for the crawler embedded in third-party services.
Amnestics $100K/yr
[#11] Budget for amnestic courses, medical administration and monitoring (average annual volume allocation).
Internal Surveillance $80K/yr
[#10] Camera audits, IT audit tools and staff to enforce device/policy compliance.
Psych Support $50K/yr
[#14] Counseling, debriefing, and mental-health monitoring for exposed or near-miss staff.
Continuous Monitoring Operations $30K/yr
[#3] Hosting, power, backups, encryption key management and disaster recovery for monitoring servers.
Archival Maintenance $30K/yr
[#21] Annual costs for secure archival storage, staff, and compliance maintenance.
Mdm Licensing $20K/yr
[#8] Per-device licensing and management costs for MDM on ~200 Foundation devices.
Training Refreshers $20K/yr
[#9] Annual refresher training and drills for staff on reporting protocols and no-contact policies.
Residence Security Maintenance $20K/yr
[#19] Maintenance and occasional upgrades for staff residence security installations.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $4.6M/yr
85.0% probability / year
Normal year with ongoing containment, monitoring, legal retainer, and routine operations with no major incidents.
no public exposure no major incidents regular monitoring and maintenance
🚨 Minor Incident $4.9M/yr
12.0% probability / year +$300K vs baseline
Localized exposure or discovery requiring legal action, targeted PR push, a small amnestic response and short-term increased monitoring.
single public mention/viral post minor legal challenge one or two amnestic procedures
🚨 Major Breach $6.8M/yr
3.0% probability / year +$2.2M vs baseline
Significant breach or escalation requiring large-scale legal/PR response, MTF deployments, and use of contingency funds for rapid containment upgrades.
large-scale public exposure coordinated platform compromise physical manifestations/abductions
👥 Personnel 4 total
Role Count Notes
Senior Security Engineer 1 [#5] Senior engineer responsible for webcrawler architecture, obfuscation, and ops.
Cyber Analyst 3 [#5] Analysts who monitor crawler alerts, perform traffic/NLP analysis, and update signatures; on-call rotation staffing included.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-range point estimates, but many costs (covert access methods, legal exposure frequency, contingency drawdowns) are inherently uncertain, so medium confidence is appropriate.
← SCP-7168 ↑ All SCPs SCP-7170 →