SCP-7171 Unknown ? low confidence
SCP-7171
Expected annual
$69.6M
One-time setup
$1.3B
Annual recurring
$27.9M
Personnel
34
Estimated one-time program setup and mission hardware costs are approximately $1.255 billion, driven primarily by flagship spacecraft, RTG power systems, communications buildout, and contingency; ongoing annual costs are roughly $28M/yr driven by staffing, mission operations, and data/communications operations.
🏗️ One-Time Capital Costs Total: $1.3B
Flagship Spacecraft $400.0M
[#8] Flagship flyby spacecraft design, build, integration one-time estimate.
Power System Rtg $150.0M
[#10] RTG / radioisotope power system procurement and integration costs.
Contingency On Spacecraft And Instruments $150.0M
[#13] Contingency/redundancy reserves recommended (25–100% on craft/instruments).
Additional Probe Redundancy $150.0M
[#24] Budget for 1 additional medium follow-up probe (redundancy) — one-time per added probe.
Launch Vehicle $120.0M
[#11] Launch vehicle and launch services one-time costs.
Opportunity Cost Timeline Extension Reserve $100.0M
[#28] Schedule slippage / timeline extension contingency (one-time reserve estimated).
Scientific Payload $60.0M
[#9] Science instruments and high-sensitivity payload one-time procurement.
Ds Network Build $60.0M
[#6] Buildout of private deep-space communications dish (alternative to DSN time).
Insurance And Loss Reserve $20.0M
[#17] Insurance, loss reserves and write-offs reserved one-time funding.
Small Probes Swarm $15.0M
[#7] Precursor probe(s) / CubeSat swarm (2–4 probes) for in-situ characterization.
Ground Test Facilities Build $5.0M
[#14] Ground test and environmental testing facilities (outsourcing/build budget).
Cleanroom Infrastructure $5.0M
[#15] Cleanroom assembly, tooling and cryogenic/handling infrastructure one-time build.
Crisis Response Reserve $5.0M
[#27] Crisis response & planetary protection contingency reserve (one-time portion).
Equipment $4.2M
[#2, #4] Observatory instrumentation upgrades (#2) and HPC cluster one-time procurement (#4).
Initial Research And Lab Setup $3.0M
[#1] Phase A/B mission concept & feasibility studies, trajectory/risk analysis required pre-procurement.
Licensing And Regulatory $3.0M
[#16] Licensing, regulatory compliance and safety oversight (RTG import/export, launch permissions) one-time costs.
Facilities $2.0M
[#19] Site-47 secure infrastructure and site modifications (secure rooms, perimeter upgrades) — one-time physical work.
Travel And Transport One Time $2.0M
[#21] One-time travel, transport and logistics costs for mission assembly and launch campaign.
Public Relations One Time $500K
[#29] One-time PR/legal cover costs for initial incidents or early containment-related publicity.
🔄 Annual Recurring Costs Total: $27.9M/yr
Mission Operations And Flight Team $10.0M/yr
[#12] Mission operations, flight controllers, uplink/downlink planning and long-duration ops staffing.
Staff Wages $6.1M/yr
[#3, #18] Observatory operations staff (#3) and long-term mission personnel (#18) salaries and benefits (6–10 + 20–50 FTE).
Cover Story And Legal $3.0M/yr
[#20, #29] Covert cover programs, disinformation, legal retainers and recurring PR/legal defense.
Research And Monitoring $2.6M/yr
[#5, #25, #26] Long-term data archival and telemetry (#5), containment research grants and external collaborations (#25), long-duration archival & analysis program post-mission (#26).
Deep Space Comm Ops $2.0M/yr
[#6] Recurring operations cost if private DSN/ground station is built (ops staff, power, maintenance) or fees for DSN-equivalent time.
Facilities Maintenance $1.5M/yr
[#19] Ongoing site security infrastructure and facility upkeep at Site-47.
Ground Test Facilities Ops $500K/yr
[#14] Recurring operations and scheduling costs for test facilities and outsourced test services.
Cleanroom Maintenance $500K/yr
[#15] Cleanroom and specialized tooling maintenance and consumables recurring costs.
Red Team Simulation $500K/yr
[#23] Red-team simulation & resiliency testing dedicated program recurring cost.
Ethical And Mental Health $500K/yr
[#30] Ethical/compliance oversight and mental health support for exposed staff recurring program costs.
Supplies And Consumables $300K/yr
[#22] Consumables and utilities for observatory, HPC, cryogen refills, and general operations.
Logistics And Transport $300K/yr
[#21] Ongoing travel, shipping storage, and logistic support recurring costs.
Hpc Maintenance $125K/yr
[#4] Recurring maintenance/hosting for HPC cluster, backups and storage hosting.
Cost Scenarios
📊 Baseline (baseline) $27.9M/yr
80.0% probability / year
Normal uneventful year with routine operations (no major incidents or large one-time procurements).
routine_operations no_major_incident
🚨 Probe Loss Incident $39.0M/yr
15.0% probability / year +$11.0M vs baseline
Loss or destructive anomaly affecting one or more precursor/small probes requiring replacement and emergency operations.
probe_failure communications_loss anomalous_environment_interaction
🚨 Flagship Scaleup $828.0M/yr
5.0% probability / year +$800.0M vs baseline
Decision/year in which full flagship flyby program is funded and major one-time expenditures (spacecraft, RTG, launch) are executed.
program_approval RTG_procurement flagship_construction_start
👥 Personnel 34 total
Role Count Notes
Research Scientist 6 [#18] Senior and mid-level scientists leading analysis and mission science.
Telescope Operator / Astronomer 8 [#3] Observatory operators and astronomers running continuous observations and target-of-opportunity tracking.
Mission Operations / Flight Controllers 6 [#12, #18] Flight controllers and mission ops staff for long-duration cruise and encounter operations.
Data Scientist / Analyst 4 [#3, #5] Data analysts for image processing, archival curation and probabilistic modeling.
Systems Engineer 4 [#8, #15] Systems and integration engineers supporting spacecraft, payload, and cleanroom activities.
Engineer / Maintenance 4 [#14, #6] Ground test, DSN/ground station, and facility maintenance staff.
Administrative Staff 3 [#18] Administrative and program management support.
Security Officer / MTF Agent 3 [#19] On-site security, vetting and OPSEC enforcement.
📋 Confidence Notes
Estimates contain large ranges and program-design-dependent choices (DSN vs build, number of probes, contingency), and the anomalous, probabilistic nature of SCP-7171 increases uncertainty; many items are broad order-of-magnitude estimates.
← SCP-7170 ↑ All SCPs SCP-7172 →