SCP-7176 — SCP-7176 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7176 Unknown ~ medium confidence

SCP-7176

Expected annual

$1.8M

One-time setup

$4.2M

Annual recurring

$1.8M

Personnel

Initial capital outlay is approximately $4.16M driven primarily by the bespoke NARC hardware, chamber fit-out, and specialized security/power equipment; annual operations are roughly $1.82M driven by staff wages, vendor service contracts, recurring research, and a capital-replacement reserve.

🏗️ One-Time Capital Costs Total: $4.2M

Equipment $3.1M

[#1, #4] Primary NARC device acquisition/fabrication (incl. R&D/prototyping) and initial sensors/memetic monitoring hardware.

Facilities $600K

[#2, #3] Controlled install, structural modifications, shielded test chamber construction/retrofitting and certification; combines items #2 and #3.

Secure Archival Servers $125K

[#5] Hardened air-gapped servers, analog recorders, Faraday-caged storage and physical media handling room outfitting.

Mechanical Disposal Equipment $88K

[#6] Industrial shredders/disintegrators/pulverizers/incinerator/autoclave and secure collection containers.

Backup Power $85K

[#22] UPS/generator purchase and initial installation costs.

Training Initial $60K

[#13] Initial memetic hazard training and certification for ~10 staff.

Emergency Contingency Reserve One Time $60K

[#15] One-time contingency/reserve for emergency operations and tabletop exercise consumables.

Physical Security Hardware $30K

[#21] ID readers, smart locks, biometric readers, safes, tamper seals and secure storage hardware.

Transport Setup $18K

[#24] Initial setup/fees for secure courier/armored transport arrangements.

Cryo Spare Gear $12K

[#7] Spare cryogenic equipment and ancillary hardware.

Crv Initial Testing $12K

[#12] Initial psychometric/CRV test battery cost for ~10-person roster.

Records Reserve One Time $10K

[#25] One-time reserve for records/legal contingencies and related initial actions.

Initial Research And Lab Setup $0

[]

🔄 Annual Recurring Costs Total: $1.8M/yr

Staff Wages $385K/yr

[#9, #10, #11] Salaries/benefits for 1 senior memeticist, 2 technicians, and incremental dedicated security guard coverage.

Capital Replacement Reserve $300K/yr

[#26] Long-term capital replacement/depreciation reserve (10–20% of capital) for NARC and chamber.

Research And Monitoring $275K/yr

[#18] Classified research budget and funded experiments with SCP-7176-A.

Program Contingency $237K/yr

[#27] Program contingency (15% of recurring program budget) to cover miscellaneous/unknown classified vendor premiums and escalation.

Cover Story And Legal $215K/yr

[#16, #17, #19] Secure recordkeeping/legal/compliance, cover operations/disinformation, and insurance/reporting costs.

Equipment Service Contracts $162K/yr

[#8] Annual maintenance/calibration/vendor support contract for NARC and specialized hardware.

Incident Response And Drills $42K/yr

[#15] Annual emergency response trainings, drills and contingency readiness funding.

Waste Disposal Contract $35K/yr

[#6, #20] Contractor/incineration fees and hazardous materials disposal for memetic artifacts and classified waste.

Cryogenics Supply $30K/yr

[#7] Liquid nitrogen/helium supply contracts, boil-off handling and cryogenic maintenance.

Medical And Psych Support $30K/yr

[#14] Mental health checkups, counseling and medical surveillance for memetic exposure (10 staff).

Secure Archival Operations $25K/yr

[#5] Ongoing operations, media replacement and secure archival handling costs.

Logistics And Transport $18K/yr

[#24] Secure transport/courier operations for parts, media, and contractors.

Facilities Maintenance $15K/yr

[#4] Annual maintenance/servicing of continuous environmental and memetic monitoring infrastructure.

Training Refreshers $12K/yr

[#13] Annual refresher memetic hazard training for authorized staff.

Records Reserve Recurring $10K/yr

[#25] Ongoing reserve for records, legal follow-ups or compensation if required.

Supplies And Consumables $8K/yr

[#23] PPE, consumables, sealed containers, labels and analog media replacement.

Crv Retesting $6K/yr

[#12] Periodic CRV retesting for ~10-person roster.

Physical Security Maintenance $6K/yr

[#21] Maintenance/certification for locks, readers and tamper-seal systems.

Backup Power Maintenance $6K/yr

[#22] Fuel, maintenance and testing for UPS/generator systems.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.8M/yr

94.5% probability / year

Normal year with monthly communications, routine maintenance, and no major incidents.

normal_operations monthly_narc_sessions

🚨 Minor Incident $2.0M/yr

5.0% probability / year +$150K vs baseline

Localized memetic contamination, equipment fault, or low-level exposure requiring emergency response, legal review, and limited equipment repair.

localized_memetic_contamination equipment_malfunction limited_media_exposure

🚨 Major Breach $4.3M/yr

0.5% probability / year +$2.5M vs baseline

Significant loss of NARC integrity or public exposure requiring full containment response, major hardware replacement, forensic investigation, and potential relocation/legal settlements.

major_memetic_breach unauthorized_public_exposure loss_of_narc_integrity

👥 Personnel 4 total

Role	Count	Notes
Research Scientist / Senior Memeticist	1	[#9] Senior memeticist authorized to operate the NARC (monthly sessions), salary/benefits/hazard pay included.
Technical Operators / Lab Technicians	2	[#10] Technicians to run equipment, log sessions, perform maintenance and handle evidence destruction.
Security Officer / MTF Agent	1	[#11] Incremental dedicated guard/on-call coverage for chamber access control and rapid response.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges but core uncertainty remains around the technical specification of the NARC (cryogenic needs, exotic materials), site-integration existing infrastructure, and the true frequency/severity of memetic incidents; estimates use midpoints and a 15% contingency to reflect that uncertainty.

← SCP-7175 ↑ All SCPs SCP-7177 →