SCP-7214 Unknown ~ medium confidence
SCP-7214
Expected annual
$461K
One-time setup
$856K
Annual recurring
$430K
Personnel
5.3
One-time setup and contingency reserves are the main drivers (~$856k); recurring annual costs are driven by security staffing, site overhead, and specialist/response reserves (~$430k/yr).
🏗️ One-Time Capital Costs Total: $856K
Public Incident Contingency Reserve $500K
[#27] Reserve for catastrophic/public-incident remediation, litigation, displacement and large-scale cover-up (budgeted conservatively).
Facilities $160K
[#1, #4] Construction of a museum-grade secure containment room for the armoire and perimeter/exclusion-zone infrastructure (fencing, access control, remote cameras).
Event Response Kit And Vehicle $80K
[#12] Portable containment/event-response kit and allocation/cost of a response vehicle or dedicated equipment set.
Equipment $40K
[#2, #3, #19, #21, #24] One-time purchase/installation of precision HVAC, environmental monitoring/CCTV hardware, IT/imaging hardware, initial spare parts stock, and archival imaging/setup equipment.
Contingency Relocation Fund $30K
[#23] Reserve for a permanent/temporary relocation (specialized transport, temporary storage, reinstallation) if required.
Major Restoration Reserve $25K
[#10] Initial reserve for potential major restoration of antique furniture (structural repairs, veneer work).
Initial Research And Lab Setup $12K
[#11] Initial research & diagnostics (X-ray, dendrochronology, chemical analyses) and setup of testing arrangements.
Transport And Installation $5K
[#8] Specialist movers/installation handling (packing, crate, rigging, transport).
Initial Training And Sops $3K
[#18] One-time initial training, SOP documentation and setup for maintenance/inspection protocols.
🔄 Annual Recurring Costs Total: $430K/yr
Staff Wages $262K/yr
[#5, #6] Security staffing (4–6 guards; budgeted here for ~5 FTE equivalent) and part‑time conservator/maintenance technician contracts.
Site Overhead Allocation $48K/yr
[#26] Pro rata share of facility-wide utilities, administration, permitting and central security allocated to this object.
Cover Story And Legal $30K/yr
[#15] Annual legal/cover-story retainer and liaison/PR preparedness.
Third Party Specialists $16K/yr
[#25] Occasional engagement of outside conservators, structural engineers, or specialist testing services.
Facilities Maintenance $16K/yr
[#2, #4, #9, #21, #22] HVAC energy and maintenance, perimeter/exclusion-zone upkeep, minor repair budget, spare-parts replenishment, and pest/mold prevention contract.
Insurance And Indemnity $15K/yr
[#16] Insurance premiums or equivalent internal indemnity reserves for artwork/contents and site liability.
Logistics And Transport $12K/yr
[#12] Vehicle readiness and operating costs allocated to event response and routine site travel for technicians.
Event Response Expected Reserve $10K/yr
[#13] Annual baseline reserve to cover typical per-event containment & cleanup costs (small-to-moderate events).
Research And Monitoring $10K/yr
[#3, #11, #24] Ongoing monitoring maintenance/cloud storage, periodic research follow-ups, and archival/cataloging updates.
It And Secure Storage $3K/yr
[#19] Hosting, backups, secure logging, and software licensing for sensor/inspection data retention.
Medical Surveillance $3K/yr
[#17] Occupational health and periodic medical checks for staff.
Evacuation Reserve $2K/yr
[#14] Annual allocation to cover potential short-notice shelter/evacuation/lodging costs in minor incidents.
Training And Drills $1K/yr
[#18] Recurring training, SOP refreshers, tabletop exercises and one live drill annually.
Hazardous Waste Disposal Expected $1K/yr
[#20] Expected annual allocation for hazardous/contaminated waste disposal tied to events/maintenance.
Supplies And Consumables $900/yr
[#7] Routine consumables for conservation (feather dusters, gloves, clean cloths, waxes, solvents).
Cost Scenarios
📊 Baseline (baseline) $430K/yr
58.0% probability / year
Normal, uneventful year with only routine maintenance, monitoring, and allocated reserves expended.
regular inspections and maintenance no SCP-7214-01 event requiring extended remediation
🚨 Minor Incident $470K/yr
40.0% probability / year +$40K vs baseline
Localized SCP-7214-01 event requiring rapid-response cleanup, short-term evacuation/shelter, minor restoration, and some legal/PR activity.
localized SCP-7214-01 event minor property contamination/damage small-area evacuation or temporary sheltering
🚨 Major Public Incident $1.2M/yr
2.0% probability / year +$750K vs baseline
Significant SCP-7214-01 event that impacts public infrastructure or requires large-scale remediation, extended evacuations, litigation, and major PR/cover-up efforts.
event leaks into public domain widespread contamination or infrastructure impact extended remediation and legal actions
👥 Personnel 5.3 total
Role Count Notes
Security Officer / MTF Agent 5 [#5] Dedicated guards for 24/7 coverage or equivalent allocation (budgeted as ~5 FTEs in staff_wages).
Conservator / Maintenance Technician 0.3 [#6] Part-time/contract conservator for biweekly cleaning and monthly inspections (0.1–0.3 FTE budgeted).
📋 Confidence Notes
Line-item cost ranges and contingency recommendations were provided in analyst notes, enabling mid-range estimates; however uncertainty remains around event frequency/severity, insurance applicability, and scope of public-incident costs, so confidence is medium.
← SCP-7213 ↑ All SCPs SCP-7215 →