← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7245 Unknown ~ medium confidence
SCP-7245
Expected annual
$988K
One-time setup
$849K
Annual recurring
$973K
Personnel
9
Initial capital outlay is moderate (~$849,000) driven by lab upgrades, containment equipment, and contingency/setup costs; ongoing annual operations are roughly $973k/yr, driven primarily by staff wages, climate-control energy, and contracted research/legal expenses.
🏗️ One-Time Capital Costs Total: $849K
Initial Research And Lab Setup $300K
[#9] In-house biosafety lab upgrades and analytical instruments (BSL-1/2 upgrade and GC-MS/LC-MS capability).
Equipment $156K
[#5, #8, #12, #13, #20, #21] Clinical portable vitals equipment, secure specimen containment/growth chambers, initial PPE rollout, transport containers and vehicle purchase, IT/CCTV hardware, and sample freezer purchase.
Facilities $150K
[#6] Arboreal wing climate control and greenhouse retrofits (minor/medium upgrade chosen as baseline).
Contingency Fund $150K
[#19] Initial contingency / incident response reserve (baseline seed fund).
Legal And Ethics Setup $48K
[#16] One-time legal/ethics review, counsel setup, and policy/cover-story documentation.
Energy Redundancy $30K
[#24] One-time purchase/installation of backup generator / UPS for life-support systems.
Sop Development $15K
[#18] SOP development, training materials, and initial drills/certification materials.
Facility Expansion $0
[#23] Facility expansion reserved as an optional future capital project; not included in baseline one-time outlay.
Emergency Public Suppression $0
[#25] Potential one-time public-record suppression/PR action; set to $0 in baseline (contingency used if needed).
🔄 Annual Recurring Costs Total: $973K/yr
Staff Wages $660K/yr
[#1, #2, #3, #4, #10] Salaries and benefits for dedicated personnel (Dr. D'Amore), 2 horticultural technicians, security staff, shared medical monitoring/occupational health, and research staff (memeticist + plant biochemist).
Facilities Maintenance $76K/yr
[#7, #24] HVAC/energy costs for climate-controlled enclosures and fuel/maintenance for backup power.
Research And Monitoring $61K/yr
[#9, #17, #21] Recurring contracted analytic testing and in-house assay throughput, psychological counseling/behavioral monitoring programs, and long-term sample management/electricity for storage.
External Contracts $40K/yr
[#22] Occasional outsourcing for specialized assays, memetic shielding tech manufacturing, or high-complexity analyses.
Supplies And Consumables $30K/yr
[#11, #12, #14] Plant maintenance consumables (soil, fertilizer, irrigation), PPE replacement, and decontamination/biological waste disposal.
Cover Story And Legal $30K/yr
[#16, #25] Ongoing legal counsel, ethics reviews, PR mitigation, recordkeeping and information-security for classified archives.
Contingency Replenishment $25K/yr
[#19] Replenishment/reserve contributions for the incident response fund following use in adverse events.
Administrative Overhead $20K/yr
[#15] Administrative processing, permission handling, chain-of-custody administration and partial FTE support.
Logistics And Transport $13K/yr
[#13] Secure specimen transfer ops, per-transfer contracts and vehicle maintenance.
Training And Certification $9K/yr
[#12, #18] Annual refresher training, certification programs, and procedural drills for containment and safe transfer.
It Cctv Maintenance $6K/yr
[#20] Ongoing maintenance, monitoring and software subscriptions for CCTV, badge readers, and environmental sensors.
Equipment Maintenance $2K/yr
[#5] Annual maintenance/calibration for clinical monitoring equipment and small hardware calibration.
⚡ Cost Scenarios
📊 Baseline (baseline) $973K/yr
93.5% probability / year
Normal year with routine operations, no major incidents or expansions.
routine maintenance scheduled research no containment incidents
🚨 Minor Incident $1.0M/yr
4.0% probability / year +$60K vs baseline
Small containment incident or staff medical event driven by motivational/exposure effects requiring emergency medical response, overtime, and limited external contracting.
unauthorized approach/attempted specimen retrieval localized exposure requiring medical treatment
🚨 Research Scale Up $1.5M/yr
2.0% probability / year +$550K vs baseline
Decision or necessity to expand capacity and scale up analytical capability (construct additional greenhouse bays or dedicated containment suite and hire/support additional staff).
propagation exceeds arboreal wing capacity major research program initiated
🚨 Major Breach $1.3M/yr
0.5% probability / year +$300K vs baseline
Larger-scale containment failure requiring site-level incident response, external contracting, repair work, and significant legal/PR mitigation.
security breach widespread exposure or dispersal
👥 Personnel 9 total
Role Count Notes
Assistant Lead Botanist (SCP-7245 on-site) 1 [#1] Dr. Charlotte D'Amore remains on-site and is included as compensated staff.
Technician / Horticulturist 2 [#2] Two full-time botanical technicians for specimen maintenance.
Security Officer / MTF Agent 3 [#3] Two-to-three guards allocated for arboreal wing access control (3 assumed in baseline).
Medical Officer / Occupational Health Nurse 1 [#4] Medical monitoring and on-call medical staffing included in recurring medical costs.
Research Scientist (Memetics) 1 [#10] One memetics researcher to study memetic properties.
Research Scientist (Plant Biochemist) 1 [#10] One plant biochemist to study physiology and biochemical constituents.
📋 Confidence Notes
Analyst notes provide detailed line items and realistic ranges, but many estimates are wide ranges and several items (expansion, external contracting, suppression events) are optional or scenario-dependent; memetic/motivational properties introduce uncertainty in incident probabilities and long-term staffing needs.
← SCP-7244 ↑ All SCPs SCP-7246 →