← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7251 Unknown ~ medium confidence
SCP-7251
Expected annual
$104.8M
One-time setup
$435.8M
Annual recurring
$103.5M
Personnel
80
Estimated one-time capital of approximately $435.8M driven by secure facility construction, insurance/reserve seed funds, additional vessel and second-site builds; recurring annual costs ~ $103.45M driven by covert interdiction programs, vessel operations, staff wages, and R&D/response reserves.
🏗️ One-Time Capital Costs Total: $435.8M
Facilities $152.0M
[#1, #3] Desert-site secure containment facility construction including BSL-4 fit-out and HVAC installation (installation portion of #3 included here).
Second Site Construction $125.0M
[#29] Construction/capital for a second geographically-separated containment site (one-time).
Insurance Reserve Seed $100.0M
[#26] Seed insurance/liability reserve to cover potential legal/compensation/catastrophic liabilities (one-time seed fund).
Surveillance Vessels $40.0M
[#16] Purchase of dedicated surveillance vessel(s) and deep-ocean sensing platforms (one-time purchase per vessel).
Covert Program Setup $5.0M
[#15] One-time establishment of front companies/intel assets to enable covert interdiction and policy influence (one-time seed).
Redundant Power Infrastructure $3.0M
[#4] Generators, UPS, fuel-storage prep and grid upgrade (one-time infrastructure costs).
R And D Startup $3.0M
[#20] One-time advanced project start-up funds for mitigation R&D (animal model setup, initial trials).
Comms Security Setup $2.0M
[#27] Secure communications, classified IT infrastructure, air-gapped lab setup (one-time).
Equipment $1.5M
[#2] Specialized chilled aquarium and containment tank systems (primary + backup).
Cover Ops Setup $1.0M
[#18] One-time legal/OPSEC setup, documents, initial cover-story legal work (one-time).
Initial Research And Lab Setup $600K
[#6] High-containment laboratory equipment: biosafety cabinets, gloveboxes, autoclaves, sterilizers (one-time purchase).
Incinerator Purchase $600K
[#12] On-site high-temp incinerator / mobile incinerator purchase (one-time).
Quarantine Fitout $500K
[#10] Initial quarantine clinic / isolation room fit-out for exposed staff (one-time).
Personal Protective Equipment $350K
[#7] Initial stock of positive-pressure suits, cartridges, decon supplies, certification equipment (one-time).
Monitoring And Interlocks $300K
[#5] Environmental monitoring hardware, automated interlock systems and installation (one-time).
Transport Vehicles $300K
[#11] Secure cold-chain transport shippers and dedicated containment vehicles (one-time vehicle/equipment purchases).
Public Health Kit Production $300K
[#19] Initial production of field testing kits / sentinel supplies (one-time).
Specimen Repositories $200K
[#21] One-time setup of off-site cold-bank / repository redundancy (per repository).
Training Program $150K
[#22] Initial personnel training program and drill development (one-time).
🔄 Annual Recurring Costs Total: $103.5M/yr
Covert Interdiction Program $20.0M/yr
[#15] Recurring costs for active interdiction, monitoring deep-sea research, covert operations, satellite/maritime assets (annual program).
Research And Monitoring $10.0M/yr
[#20] Ongoing R&D for mitigation, therapeutics, countermeasures and core scientific monitoring programs (annual).
Covert Operations Budget $10.0M/yr
[#17] Funding for discrete interdiction/sabotage operations and program overhead (annual program).
Remediation Reserve $10.0M/yr
[#25] Annual reserve for post-sanitization environmental remediation and long-term monitoring (annual contingency).
Insurance Replenishment $10.0M/yr
[#26] Annual replenishment contribution to liability/insurance reserve (annual).
Staff Wages $9.5M/yr
[#8, #9, #10] On-site security staffing, scientific core team, and clinical/medical staff wages (annual).
Vessel Operations $7.5M/yr
[#16] Annual operating costs for surveillance vessels, ROV/AUV ops, crew and maintenance (per vessel annual ops).
Cover Story And Legal $5.0M/yr
[#18] Legal teams, governmental liaison, cover-up/OPSEC budgets, PR and related recurring legal operations (annual).
Catastrophic Outbreak Reserve $5.0M/yr
[#14] Annual reserve/build-up for potential catastrophic outbreak response and large-scale eviction/sanitization operations (per-year contingency).
Scientific Suppression $5.0M/yr
[#28] Ongoing funds to redirect/suppress oceanographic research and buy influence (annual).
Second Site Staffing $5.0M/yr
[#29] Recurring staffing and operations budget for an additional containment site (annual).
Public Health Surveillance $1.5M/yr
[#19] Regional testing network, sample transport, sentinel hospital support and training under cover story (annual).
Misc Operational Overhead $1.5M/yr
[#30] Routine overhead for remote high-security facility: food, transport, utilities, admin, janitorial (annual).
Emergency Outbreak Response $1.0M/yr
[#13] Annual budgeted readiness / per-event rapid-response reserve for local-scale outbreak response (allocated per year).
Contaminated Disposal Reserve $500K/yr
[#24] Annual reserve for contaminated person/animal disposal, mass incineration logistics and forensic accounting (annual contingency).
Supplies And Consumables $300K/yr
[#6, #7] Laboratory consumables, PPE replacements, autoclave/sterilizer servicing and consumables (annual).
Redundant Power Maintenance $300K/yr
[#4] Fuel, testing, generator maintenance and UPS servicing for redundant power (annual).
Comms Security Maintenance $300K/yr
[#27] Ongoing secure-IT maintenance, encrypted comms subscriptions and classified infra upkeep (annual).
Facilities Maintenance $200K/yr
[#3] Ongoing HVAC, structural, and facility maintenance and calibration (annual).
Logistics And Transport $200K/yr
[#11] Per-transfer costs for secure cold-chain shipments, hazardous-material certifications, routine transport operations (annual).
Waste Management And Disposal $200K/yr
[#12] Regular disposal operations, ash handling, and hazardous-waste contracts (annual).
Training And Certifications $200K/yr
[#22] Ongoing personnel drills, psychological screening, certifications and retraining (annual).
Energy Consumption $200K/yr
[#23] Electricity and energy costs for continuous refrigeration, chillers and HVAC (annual).
Monitoring And Interlocks Maintenance $30K/yr
[#5] Ongoing monitoring system maintenance, sensor calibration, and alarm system servicing (annual).
Specimen Maintenance $20K/yr
[#21] Maintenance of off-site specimen banks and redundancy repositories (annual).
⚡ Cost Scenarios
📊 Baseline (baseline) $103.5M/yr
93.9% probability / year
Normal operational year with no major containment incidents; regular maintenance, staff wages, covert interdiction and monitoring proceed as planned.
no_breach routine_operations regular_interdiction
🚨 Minor Incident $105.5M/yr
5.0% probability / year +$2.0M vs baseline
Small containment breach or localized infection requiring rapid-response teams, limited incineration, extra testing and short-term operational surge.
localized_breach limited_incineration rapid_response_deployment
🚨 Major Outbreak $123.5M/yr
1.0% probability / year +$20.0M vs baseline
Moderate outbreak (<60% local infection) requiring large-scale incineration, public-health intervention, expanded containment and significant R&D/response expenditure.
widespread_local_infection multiple_site_response mass_incineration
🚨 Catastrophic Sanitization $1.1B/yr
0.1% probability / year +$1.0B vs baseline
Catastrophic event where >60% infected requires evacuation and incendiary sanitation of an area; involves military-grade assets and massive remediation and legal liability.
widespread_uncontrollable_infection area_evacuations incendiary_sanitization
👥 Personnel 80 total
Role Count Notes
Security Officer / MTF Agent 40 [#8] 24/7 armed perimeter guards and rapid response personnel (headcount consistent with analyst example).
Research Scientist 20 [#9] Mycologists, microbiologists, neuroscientists and analysts (core science FTEs to support R&D and monitoring).
Medical Officer 5 [#10] On-site medics, occupational health and quarantine staff.
Containment Technician / Lab Technician 6 [#6, #7] Technicians for high-containment lab work, PPE handling and sample processing.
Engineer / Maintenance 4 [#3, #4] Facilities/HVAC/power engineers for thermal control and redundant power upkeep.
Administrative Staff 5 [#18, #30] Site administrative, logistics and cover-story coordination staff.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs, enabling midpoint estimates; however extreme tail events (catastrophic sanitization, covert operations scale) and programmatic choices (regional vs global interdiction, number of vessels/sites) create large uncertainty, so confidence is medium.
← SCP-7250 ↑ All SCPs SCP-7252 →