SCP-7268 Safe ~ medium confidence
SCP-7268
Expected annual
$573.0M
One-time setup
$3.3B
Annual recurring
$518.0M
Personnel
125
One-time setup and contingency reserves dominate costs (~$3.25B up-front) while ongoing global enforcement, intelligence, interdiction operations, and R&D monitoring drive recurring costs (~$518M/yr). Primary drivers are interdiction capability, global launch-site security/operations, long-term R&D/contingencies, and covert/legal/cover operations.
🏗️ One-Time Capital Costs Total: $3.3B
Equipment $1.7B
[#6, #9, #11, #22] Capital hardware and systems: ground-based surveillance augmentation (telescopes/radars/tracking stations) (#6), rapid-response interdiction capability procurement or contracting (#9), containment communications / kill-switch integration engineering & software (#11), and high-assurance IT infrastructure one-time portion (#22).
Containment Escalation Reserve $600.0M
[#30] One-time large-scale contingency and escalation reserve to cover unforeseen catastrophic enforcement, major settlements, emergency R&D pivoting, or rapid global campaigns.
Long Term Contingency R And D Seed $300.0M
[#16] One-time seed fund for long-term contingency R&D and existential-risk mitigation (endowment-style reserve to develop countermeasures, geoengineering, synthetic biochemistry work, refugia planning).
Initial Research And Lab Setup $175.0M
[#12] Initial program funding and lab buildout for fundamental physics and detection R&D (multi-year initial funding, prototyping, and dedicated lab provisioning).
Contingent Leverage Fund $175.0M
[#28] One-time reserve to buy access to partner-state military assets or emergency military cooperation (replenishable reserve).
Facilities $157.0M
[#3, #14, #20] One-time construction and structural upgrades: global launch-site physical security upgrades (#3), specialized astrobiology & chemistry lab construction (#14), and secure storage/disposal facilities for decommissioned spacecraft/debris (#20). Cost is aggregated midpoint estimate.
Compensation Reserve $125.0M
[#19] One-time compensation and settlement reserve for terminated actors, buyouts, legal settlements, and covert reimbursements.
Legal And Treaty Negotiation $30.0M
[#1] One-time intergovernmental quarantine treaty drafting, negotiation, and legal establishment costs (lawyers, negotiation teams, early lobbying).
🔄 Annual Recurring Costs Total: $518.0M/yr
Logistics And Transport $197.0M/yr
[#5, #10, #26] Operational logistics including mission approval/export-control bureaucracy (#5), interdiction operational budget (crewing, maintenance, munitions, contractor standby fees) (#10), and international outreach/partnership development grants/agreements (#26).
Research And Monitoring $90.0M/yr
[#7, #13, #17, #27] Ongoing monitoring and R&D operations: ground-based & orbital monitoring operations (#7), continued detection & mapping research operations (#13), emergency planetary-defense modeling/drills/stockpiling work (#17), and periodic large-scale audits/red-team exercises (#27).
Intelligence Ops $85.0M/yr
[#8] Covert intelligence and counterintelligence operations: HUMINT, SIGINT, infiltration, surveillance, and operations to detect/stop covert builds aimed at Eta Cassiopeiae.
Facilities Maintenance $55.0M/yr
[#4, #21] Ongoing maintenance and operational costs associated with hardened launch-site infrastructure and cleanup/liability readiness: launch-site security staffing & operations (#4) and environmental cleanup / liability standby costs (#21).
Cover Story And Legal $53.0M/yr
[#2, #18, #25, #29] Ongoing legal compliance/treaty maintenance (#2), cover story/media control and public information operations (#18), insurance/escrow and financial risk management premiums/reserves (#25), and controlled scientific publication/data-release program (#29).
Staff Wages $24.0M/yr
[#23] Recurring payroll for core specialized staff (astrophysicists, chemists, engineers, security officers, legal/diplomatic staff, project managers). Estimate assumes a modest organization (staff complement detailed in personnel).
It And Secure Comms $6.0M/yr
[#22] Recurring IT, secure communications, classified data stores, compute time, and maintenance for encrypted networks and modeling clusters (recurring portion; one-time portion accounted in equipment).
Supplies And Consumables $5.0M/yr
[#15] Consumables, sample-handling materials, secure cold storage consumables, and contamination-control supplies for sample quarantine operations.
Training And Vetting $3.0M/yr
[#24] Recurring costs for background checks, security clearances, polygraphs, specialized interdiction and sensitive-research training.
Cost Scenarios
📊 Baseline (baseline) $518.0M/yr
88.0% probability / year
Normal year with no major incidents; routine monitoring, enforcement readiness, research, and diplomacy ongoing.
no unauthorized launches routine operations only
🚨 Minor Incident $668.0M/yr
10.0% probability / year +$150.0M vs baseline
Localized interdiction or enforcement event requiring tactical response, legal settlements, and surge intel/cleanup.
unauthorized launch attempt intercepted leak or whistleblower requiring litigation and PR response
🚨 Major Breach $2.5B/yr
2.0% probability / year +$2.0B vs baseline
Significant breach or contested interdiction requiring major military assistance, replenishing reserves, large settlements, and emergency R&D pivot.
successful rogue mission escapes interdiction large-scale damage or contamination event major political exposure requiring global response
👥 Personnel 125 total
Role Count Notes
Research Scientist 30 [#12, #13, #23] Exobiologists, physicists, detection R&D leads; supported by initial research funding and recurring research operations.
Engineer / Maintenance 20 [#6, #11, #22, #23] Systems engineers, instrumentation technicians, IT/sysadmins for monitoring arrays, kill-switch integration, and facility upkeep.
Security Officer / MTF Agent 25 [#4, #9, #10, #23] Launch-site embedded security teams, rapid-response/interdiction crews and on-call intervention teams.
Administrative Staff 10 [#5, #23] Administrative support for mission approvals, export-control bureaucracy, scheduling, and program administration.
Legal / Diplomatic Staff 8 [#1, #2, #23] Treaty negotiators, ongoing legal compliance, treaty maintenance, and diplomatic liaison staff.
Intelligence Analysts / Operatives 7 [#8, #23] Analysts and operatives supporting HUMINT/SIGINT and covert counterintelligence operations.
Medical Officer 5 [#15, #23] Medical support for sample handling, contamination incidents, and staff health.
Project Managers 10 [#12, #23] Program/project managers overseeing R&D, contingency funds, and international cooperation programs.
IT / Secure Communications 5 [#22, #23] Operators for encrypted networks, classified data stores, and modeling clusters.
Lab Technicians 5 [#14, #15, #23] Technicians for astrobiology and chemistry lab operations, sample processing, and contamination control.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling an order-of-magnitude estimate; however wide ranges for interdiction hardware, intelligence operations, political contingencies, and the likelihood/severity of incidents produce material uncertainty, so confidence is medium.
← SCP-7267 ↑ All SCPs SCP-7269 →