← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7295 Unknown ~ medium confidence
SCP-7295
Expected annual
$1.6M
One-time setup
$683K
Annual recurring
$1.6M
Personnel
13
Estimated one-time setup costs are approximately $683,000 driven by site acquisition, demolition contingency, and research/remote-testing equipment. Baseline annual operating costs are approximately $1,595,500/yr, driven primarily by security staffing, contingency reserves, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $683K
Facilities $300K
[#1, #2, #5, #15, #20, #22] Site acquisition ($50k), perimeter fencing ($16k), electrical isolation work ($8k), evidence/archive physical storage ($25k), control-panel physical modification ($1k), and demolition/emergency neutralization contingency planning ($200k).
Initial Research And Lab Setup $155K
[#11, #12] Remote testing telemanipulator and sensor rig ($125k) and audio forensic / signal analysis lab initial setup ($30k).
Equipment $140K
[#4, #6, #7, #8, #19, #24] Response vehicle ($70k), power monitoring & surge hardware ($12k), redundant kill switches ($3k), CCTV system ($25k), generator/UPS ($15k), IT security initial setup ($15k).
Media Suppression Per Incident $50K
[#17] Per-incident rapid media suppression / PR/legal takedown budget (midrange per-major-incident estimate).
Training Program Development $25K
[#10] One-time development of SOPs, training materials, and initial scenario drills ($10k–$40k range; mid-estimate used).
Background Checks $13K
[#9] One-time background checks / NDAs / legal vetting for estimated staff (13 staff × ~$1,000/person).
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $815K/yr
[#3, #12, #4, #5, #24] Ongoing payroll for security (4 guards + supervisor), on-site research scientists, technicians, engineer/maintenance, medical and administrative/IT salary components (security wages derived from note #3; other roles estimated to support containment).
Contingency Reserve $300K/yr
[#25, #18] Flexible reserve for anomalous escalation (relocation, unexpected equipment/staffing, large legal/compensation obligations). Large range noted in source; a mid-high reserve is maintained given uncertainty.
Research And Monitoring $108K/yr
[#6, #12, #13, #24] Ongoing audio/forensic analysis operations, research contingency spending (experimentation fund), monitoring/alerting/data storage operations, and IT/security operations for log storage and analysis (non-salary recurring research ops).
Rapid Response Readiness $100K/yr
[#4] On-call stipends, readiness costs, and rapid-response consumables/small equipment replacement (note provided $60k–$150k; mid-estimate used).
Cover Story And Legal $80K/yr
[#9, #16, #17] Municipal liaison/legal fees and baseline PR/cover-story retainer (includes vetting admin overhead and baseline legal/municipal liaison costs).
Insurance And Reserves $50K/yr
[#18] Annual insurance-equivalent reserving and workers' compensation budgeting (estimated premium/reserve level).
Medical And Psych $40K/yr
[#14] On-call medical support, psychological debriefing, and quarantine readiness (mid-range of $15k–$50k + some trauma allocation covered via contingency reserves).
Facilities Maintenance $38K/yr
[#2, #5, #8, #15, #19, #21] Perimeter/ fencing maintenance, periodic electrical inspections, CCTV/storage maintenance, evidence archive climate upkeep, utilities for monitoring infrastructure, and routine site repairs ($2k + $2k + $5k + $6k + $6k + $17.5k approx).
Logistics And Transport $25K/yr
[#23] Vehicle fuel, travel reimbursements, equipment transport to central labs and routine vehicle maintenance for site staff commutes.
Personnel Vetting Admin $20K/yr
[#9] Ongoing vetting, background re-checks, clearance management and administrative overhead.
Training And Drills $12K/yr
[#10] Recurrent training, SOP refreshers, and drills ($5k–$20k/yr range; mid-estimate used).
Supplies And Consumables $7K/yr
[#11] Consumables for remote testing and routine supplies (~$5k testing consumables plus misc supplies).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
90.0% probability / year
Routine, uneventful year: hourly checks, monitoring, scheduled maintenance, and normal research operations with no major incidents or public exposure.
no_incidents routine_operations
🚨 Minor Incident $1.7M/yr
8.0% probability / year +$140K vs baseline
Isolated anomalous event (e.g., a help-button activation that becomes public, minor injury, or localized surge) requiring emergency response, repairs, PR takedown and limited legal/medical costs.
isolated_help_button_activation minor_injury_or_media_report
🚨 Major Breach $2.6M/yr
2.0% probability / year +$1.0M vs baseline
Large public exposure or containment failure requiring demolition/emergency neutralization, large legal settlements or public compensation, and major PR/response operations.
large_public_exposure forced_demolition multiple_injuries_or_compensation
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 4 [#3] Four full-time guards to provide hourly checks and continuous coverage per analyst note.
Security Supervisor 1 [#3] One supervisor for scheduling, oversight and escalation.
Research Scientist 2 [#12] Two researchers (audio/forensics and research oversight) referenced in the audio forensic note and research needs.
Technician / Rapid Response 2 [#4] On-call containment/technical responders to attend activations and perform remote operations.
Engineer / Maintenance 1 [#5, #21] Electrical/structural maintenance staff to perform isolation work and routine site maintenance/inspections.
Medical Officer 1 [#14] On-call medical/psychological support and debriefing capacity for exposed personnel.
Administrative Staff 1 [#9, #16] Administrative/cover-story liaison and vetting/municipal paperwork management.
IT Specialist 1 [#24] Manages secure communications, logging, and encrypted storage for audio/telemetry.
📋 Confidence Notes
Estimates draw from analyst ranges for each line item and a clear staffing prescription, but many items have wide ranges (e.g., reserve sizing, demolition costs, incident severity) and incident probabilities are inferred; hence medium confidence.
← SCP-7294 ↑ All SCPs SCP-7296 →