SCP-7297 Unknown ~ medium confidence
SCP-7297
Expected annual
$1.0M
One-time setup
$713K
Annual recurring
$1.0M
Personnel
10
Estimated one-time setup costs are approximately $713,250, driven by advanced-research capital and initial lab/equipment/setup; recurring annual costs are approximately $1,034,650, driven primarily by staff wages, ongoing research/analysis and contingency/legal reserves.
🏗️ One-Time Capital Costs Total: $713K
Initial Research And Lab Setup $612K
[#14, #15] Advanced mechanism research capital/equipment/service contracts (#14) and clinical lab consumables + sample storage initial setup (#15).
Equipment $61K
[#2, #3, #7, #8, #9, #24] Tamper-proof CCTV/access control/hardware and air-gapped media handling equipment setup (#2,#3), enrichment furniture and initial supplies (#7), initial PPE and handling tools (#8), initial containment-breach kit including traps/cages (#9), and initial transport/cage purchase (#24).
Facilities $30K
[#1] Construction/modification of a secure containment pen (10–20 m²) with reinforced finishes, odor control, anteroom and cat-proofing.
Psych Screening Initial $10K
[#12] Initial psychological/fitness-for-duty screening estimated for a ~10-person team (analyst note provided this as ~$10,000 initial).
🔄 Annual Recurring Costs Total: $1.0M/yr
Staff Wages $631K/yr
[#4, #10, #23, #18] Core personnel salaries and benefits (head researcher, research assistants, animal handlers) (#4), dedicated security staffing (#10), additional float/mitigation staffing (#23), and part-time administrative support recorded here as personnel wages (#18).
Research And Monitoring $198K/yr
[#11, #13, #14, #15] Secure digital media maintenance/audits (#11), ongoing behavioral/psychological research program costs (#13), recurring advanced-analysis/service fees for mechanism research (#14 recurring portion), and sample storage/consumables (#15 recurring).
Cover Story And Legal $148K/yr
[#16, #17, #21] Legal/compliance and ethical oversight costs (#16), classified incident response / public containment contingency fund (#17), and insurance/liability/institutional risk premium (#21).
Veterinary Services $18K/yr
[#5] Routine veterinary care ($1k–$5k/yr) plus a standing contingency/reserve for unusual diagnostics or emergency treatments.
Replacement And Depreciation $12K/yr
[#22] Annual amortization/reserve for camera/cage/HVAC/component replacement and repairs.
Logistics And Transport $10K/yr
[#24] Secure transport readiness and vehicle/contract costs for inter-site transfers and emergency moves.
Facilities Maintenance $5K/yr
[#19] Utilities and HVAC operational costs (incremental HVAC cycling, dehumidification, lighting) mapped to facilities maintenance.
Supplies And Consumables $4K/yr
[#6, #8, #20] Consumables for animal care (kibble, litter, bedding) (#6), PPE replacement (#8 recurring), and waste handling/sanitary supplies (#20).
Psychological Monitoring $4K/yr
[#12] Ongoing periodic cognitive/psychological checks and counseling plus coverage while staff are evaluated.
Containment Breach Training $4K/yr
[#9] Annual refresher training/drills and associated minor consumables/vehicle usage for breach response.
Cost Scenarios
📊 Baseline (baseline) $1.0M/yr
91.0% probability / year
Normal year with no major incidents; routine operations, scheduled research, and regular maintenance only.
routine operations scheduled research no containment incidents
🚨 Minor Incident $1.1M/yr
8.0% probability / year +$40K vs baseline
Localized escape/medical emergency or small-scale media leak requiring use of contingency funds, overtime, emergency veterinary care and limited PR/legal action.
single-animal escape emergency veterinary diagnostics small media exposure
🚨 Major Breach $1.3M/yr
1.0% probability / year +$300K vs baseline
Significant spread of imagery/perception or extended offsite containment requiring broad response, media management, legal action, and replacement/longer-term research impacts.
widespread image dissemination multi-site containment/recapture heavy PR/legal intervention
👥 Personnel 10 total
Role Count Notes
Head Researcher 1 Principal investigator / manager (salary included in staff_wages, #4).
Research Assistant 2 Full-time research support staff (salaries included in staff_wages, #4).
Animal Handler 2 Full-time animal care and handling (salaries included in staff_wages, #4).
Security Officer / MTF Agent 2 Dedicated escort/security during roaming hours and monitoring (salaries included in staff_wages, #10).
Technician / Maintenance / Floater 1 Additional float/mitigation staff to cover impaired personnel or technical needs (cost included in additional staffing #23).
Administrative Staff 2 Part-time administrative/recordkeeping support (wages included in staff_wages, #18; counts represent combined part-time coverage).
📋 Confidence Notes
Analyst notes provide detailed line items for most costs (facilities, staff, research, contingencies) but ranges are wide for optional advanced research and contingency reserves; mapping/allocations required judgement so estimates carry medium confidence.
← SCP-7296 ↑ All SCPs SCP-7298 →