SCP-7299 Neutralized ~ medium confidence
SCP-7299
Expected annual
$354K
One-time setup
$3.4M
Annual recurring
$328K
Personnel
3
One-time costs total approximately $3,399,500 driven primarily by optional containment build-out and specialized equipment; recurring annual costs are about $328,000/year driven by asset staff wages, site overhead, and maintenance.
🏗️ One-Time Capital Costs Total: $3.4M
Facilities $2.5M
[#11] Containment facility build-out (optional, large-scale) estimated as the primary facilities one-time cost.
Equipment $264K
[#4, #9, #10] Initial classified storage hardware (#4), basic monitoring network / capture hardware (#9 - basic node deployment), and high-speed capture instrumentation (#10).
Contingency Reserve $250K
[#11] Contingency reserve for escalation/planning baseline.
Opportunity Cost Sunk $150K
[#20] Opportunity-cost / sunk-cost accounting estimate (informational).
Insurance Legal Allowance $100K
[#18] Low-probability / high-cost legal risk allowance / insurance-style reserve.
Initial Research And Lab Setup $50K
[#8] One-time minimal theoretical follow-up / compute time and initial study setup.
Legal And Cover One Time $20K
[#12] One-time legal / cover-story / public affairs costs (liaison, retainer for immediate needs).
Forensic Testing $18K
[#2] Forensic/analytical lab time (soil/air/isotope assays, chain-of-custody, consumables).
Incident Response $10K
[#1] Field team dispatch, travel, lodging, per diem and overtime for a 3–4 person team for 2–3 days.
Training And Sop $10K
[#14] Lessons-learned, SOP updates and 1–2 training sessions.
Community Goodwill Pr $10K
[#17] Minimal PR damage control / community goodwill contingency.
Administrative Processing $8K
[#15] Administrative processing, classification overhead, internal audit time.
Decommissioning Archival $5K
[#19] Final reports, archive indexing, and audit at neutralization.
Documentation Redaction $3K
[#3] Secure transcription, scanning, redaction and classification of asset material.
Secure Transport $2K
[#16] Secure courier and transport of paper/evidence.
🔄 Annual Recurring Costs Total: $328K/yr
Staff Wages $240K/yr
[#5, #6] Researcher asset maintenance (salary/housing/benefits for asset) and security detail (two dedicated guards including benefits).
Facilities Maintenance $77K/yr
[#7, #4] Site-98 operational overhead allocation and classified storage maintenance/backups.
Psychological Care $6K/yr
[#13] Annual psychological screening and counseling for asset and involved staff.
Cover Story And Legal $5K/yr
[#12] Minimal annual legal/PR retainer if ongoing posture required.
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[#8, #9] Baseline assumes no ongoing high-cost research program or deployed monitoring network maintenance; these are optional (one-time and/or scenario-driven) costs.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $328K/yr
94.5% probability / year
Normal uneventful year after neutralization: asset retained on-site with routine maintenance and staffing; no recurrence or deployment of high-cost monitoring.
no_recurrence routine_operations
🚨 Minor Incident $391K/yr
3.0% probability / year +$63K vs baseline
Small local recurrence or a public discovery requiring field response, forensic testing, redaction, secure transport, and limited PR/legal action.
brief_recurrence_at_site public_discovers_traces
🚨 Monitoring And Capture Deployment $878K/yr
2.0% probability / year +$550K vs baseline
Leadership elects to deploy high-end monitoring/capture systems and expand research program to actively attempt capture/correlation.
leadership_decision_to_monitor attempted_capture_program
🚨 Containment Facility Buildout $2.9M/yr
0.5% probability / year +$2.5M vs baseline
A recurrence produces persistent/transdimensional effects requiring construction of a dedicated containment/isolation facility.
persistent_entities_after_recurrence major_hazard_identified
👥 Personnel 3 total
Role Count Notes
Research Scientist 1 Valuable asset / researcher housed at Site-98; salary and site allocation included in staff_wages [#5].
Security Officer / MTF Agent 2 Two dedicated guards for asset protection (rotating shifts); salaries and benefits included in staff_wages [#6].
📋 Confidence Notes
Estimates are based on analyst-provided ranges and typical Foundation budgeting practices; neutralized status reduces recurrence uncertainty but optional high-cost choices (monitoring, containment) introduce wide variance.
← SCP-7298 ↑ All SCPs SCP-7300 →