SCP-7325 Euclid ~ medium confidence
SCP-7325
Expected annual
$1.8M
One-time setup
$2.6M
Annual recurring
$1.8M
Personnel
17
Initial one-time setup is approximately $2,635,000 driven by site hardening (fence, guardhouse), subsurface/excavation contingencies, field lab and a large contingency for possible humanoid extraction/escalation. Recurring annual costs are approximately $1,755,000/yr, dominated by security and scientific staff wages, with additional monitoring, transport and legal/cover expenses.
🏗️ One-Time Capital Costs Total: $2.6M
Humanoid Extraction And Initial Containment $1.0M
[#15] Contingency for assembling tactical extraction team, specialized transport and initial bespoke containment unit if 14th-room humanoid must be recovered (one-time, conditional).
Escalation Contingency $500K
[#25] Contingency reserve for bespoke containment architecture (Faraday cages, sensory isolation, electromagnetic suppression) if anomalous escalation occurs (one-time reserve).
Facilities $345K
[#1, #2, #8, #10, #11] Perimeter fence, guard shelter, initial erosion/mitigation works, subsurface drilling/controlled probing and excavation contingency site/prep costs (estimates combined).
Equipment $340K
[#4, #5, #6, #7, #14, #18] Patrol vehicles and secure modifications, remote surveillance hardware, power infrastructure (solar + generator), secure display-case upgrades (13 units), specialized medical containment equipment, and communications hardware (satellite uplink/encrypted radios, server).
Insurance Reserve $200K
[#22] Reserve fund established for accidental exposure, litigation or PR emergencies (one-time provisioning of internal contingency fund).
Initial Research And Lab Setup $135K
[#9, #12] Baseline non-invasive survey and mapping (LiDAR/GPR/drone) and locked field laboratory buildout (BSL-2 bench, hood, secure storage).
Legal And Permits $100K
[#16] Negotiation, permits, land-use e.g., lease/easement or covert acquisition costs, environmental compliance (one-time legal fees / settlements).
Sop Development $15K
[#19] Initial SOP package and protocol development one-time cost.
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $1.2M/yr
[#3, #13] 24/7 security staffing (~13 guards/supervisors = ~$715k/yr) and scientific staffing (~4 FTEs = ~$480k/yr).
Medical And Emergency Retainer $150K/yr
[#14] On-call hazardous-materials/medical team retainer, training & drills (recurring retainer cost).
Logistics And Transport $125K/yr
[#4, #24] Vehicle fuel/maintenance/insurance for patrol vehicles and aerial/transport retainer (helicopter or charter) for emergency access.
Cover Story And Legal $70K/yr
[#16, #17] Annual legal renewals, land-use fees and cover-story PR / local authority liaison / media mitigation budget.
Training And Drills $50K/yr
[#19] Annual training, SOP refreshes and drills for breach/extraction and containment scenarios.
Supplies And Consumables $45K/yr
[#12, #20] Field lab consumables, PPE, disposable sampling kits, biohazard waste contracts and regular restocking.
Long Term Monitoring $40K/yr
[#23] Structural monitoring, predictive modeling and periodic specialist conservation reports (annual plan cost).
Liability Reserve Provisioning $25K/yr
[#22] Ongoing provisioning toward liability/contingency reserve (annual contribution to the internal contingency fund).
Research And Monitoring $22K/yr
[#5, #8] Ongoing remote surveillance/sensor monitoring costs and continuous environmental monitoring/erosion-control small maintenance.
Data Storage And Archival $15K/yr
[#21] Continuous video/sensor logging, secure archival storage and remote backups (annual storage/bandwidth costs).
Communications And Bandwidth $12K/yr
[#18] Satellite bandwidth, encrypted communications maintenance and service fees (annual).
Facilities Maintenance $5K/yr
[#6] Power system fuel/maintenance and minimal site utilities upkeep (solar/generator maintenance, small-site utilities).
Humanoid Long Term Care $0/yr
[#15] Recurring costs for long-term housing/care if a humanoid is retrieved; set to 0 in baseline as this is conditional and only incurred if extraction occurs.
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
87.0% probability / year
Normal year with containment in place, routine monitoring and no major incidents or intrusive operations.
no_drilling no_extraction stable_containment
🚨 Minor Incident $2.0M/yr
10.0% probability / year +$230K vs baseline
Decision to escalate non-invasive survey to intrusive subsurface investigation and limited excavation campaign to locate 14th room entrance.
unresolved_fourteenth_room failed_noninvasive_surveys approved_borehole_drilling
🚨 Humanoid Extraction Event $3.3M/yr
2.0% probability / year +$1.5M vs baseline
Active recovery/extraction of the living humanoid from the 14th room and immediate initial containment/housing.
humanoid_detected_alive policy_approval_for_extraction failed_remote_observation
🚨 Major Escalation $4.4M/yr
1.0% probability / year +$2.6M vs baseline
Anomalous escalation requiring bespoke containment architecture and large-scale engineering/mitigation.
anomalous_effects_expand memetic_or_contagious_properties public_exposure_risk
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 13 [#3] 24/7 security staffing example: 3shifts × 4 guards = 12 guards + 1 supervisor (rotational) as described.
Research Scientist 4 [#13] Scientific team of specialists (anomalous properties researcher, structural engineer, archaeologist/historian, geophysicist/technician) approximated as 4 FTEs.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and reasonable midpoints; many costs are conditional (especially extraction/escalation) and site-specific (remote forest, US labor rates), so uncertainty is moderate.
← SCP-7324 ↑ All SCPs SCP-7326 →