SCP-7339 Unknown ~ medium confidence
SCP-7339
Expected annual
$180.2M
One-time setup
$5.8B
Annual recurring
$143.9M
Personnel
1313
One-time contingency and global rollout costs dominate (notably population-treatment contingency, reserve/escalation funds, carrier buyouts and mass-media buys), while recurring costs are driven by large trainer payrolls, monitoring/takedown operations and containment staffing.
🏗️ One-Time Capital Costs Total: $5.8B
Population Treatment Contingency $5.5B
[#27] Large-scale population treatment contingency planning / mass-treatment cost estimate (one-time contingency planning figure; infeasible operationally but budgeted as a contingency).
Reserve Escalation Fund $102.5M
[#30] Reserve and escalation liquidity for unforeseen legal/black-ops/rapid-response spending (one-time fund allocation).
Mass Media Campaigns $75.0M
[#10] Mass media buys (TV/radio/streaming) for maximal global reach (one-time campaign costs; scale varies widely).
Carrier Partnerships $50.5M
[#9] Buyouts / agreements with major carriers/operators for preinstallation / pushes (top ~100 carriers aggregated estimate).
Legal Cover Setup $10.0M
[#20] Upfront legal/cover operation setup (front companies, PR scaffolding, jurisdictional preparations).
Expedited Ready Premium $10.0M
[#26] Premium costs for accelerated readiness (rush procurement, overtime and expedited shipping surcharges).
Preloaded Audio Devices $9.0M
[#12] Purchase and distribution of preloaded audio players / solar radios for remote communities (one-time procurement).
Emergency Staging Setup $5.5M
[#21] Rapid-response staging setup and initial contingency infrastructure (one-time).
Printed Materials $2.8M
[#11] Pamphlet/poster printing and distribution for low‑tech regions (one-time print run).
Internet Monitoring Tooling $1.6M
[#19] One-time OSINT / NLP memetic filter tooling and model procurement/integration (tooling/infrastructure purchase).
App Development $1.4M
[#7] Secure distribution client and web backend development plus security audit (one-time development + audit costs).
Training Network Setup $1.2M
[#13] Initial setup and curriculum/materials for train-the-trainer program (one-time setup costs).
Translation Localization $975K
[#5] Professional translation and QA for ~150 primary human languages (one-time rollout budget).
Facilities $750K
[#1] Physical vault construction and structural work for Site-823 long-term secure storage (air-gapped vaults, Faraday shielding).
Equipment $662K
[#1, #2] Hardware costs (air-gapped servers / HSMs / controlled terminals; hardened workstation rooms and logging infrastructure initial hardware).
Initial Research And Lab Setup $625K
[#15] Initial lab buildout and instrumentation for R&D to improve efficacy / run controlled experiments.
Audio Localization $262K
[#6] Spoken interpreter recordings / high-quality TTS production for ~150 languages (one-time).
Ux Integration $125K
[#29] One-time integration of UX/variant testing instrumentation into distribution platforms.
🔄 Annual Recurring Costs Total: $143.9M/yr
Staff Wages $81.2M/yr
[#3, #4, #13, #16, #23] Salaries for infosec/sysadmin, ALRT-823 research staff, trainers (ongoing program), clinicians and additional guards.
Logistics And Transport $15.5M/yr
[#22] Global freight, customs, warehousing and last-mile distribution contracts for physical shipments (annualized logistics costs).
Containment Retrieval Ops $10.2M/yr
[#18] Annual covert takedown, digital moderation and field retrieval operations for leaked copies.
In Person Workshops $10.0M/yr
[#14] Recurring costs for workshops and exposure events to train local populations and moderate sessions.
Research And Monitoring $6.0M/yr
[#15] Ongoing R&D, cognitive/behavior trials and UX/behavioral research to improve efficacy and reduce Group-U/Group-O proportions.
Amnestic Treatments $5.5M/yr
[#17] Budget for amnestic procurement and administration for individuals requiring treatment (budgeting for ~1,000 treatments/year as baseline contingency).
Cover Story And Legal $5.0M/yr
[#20] Ongoing legal, PR and cover-operation costs for platform cooperation and jurisdictional engagement.
Global Hosting Cdn $3.0M/yr
[#8] Global hosting, CDN and bandwidth for mass digital distribution, baseline annual hosting and surge handling.
Internet Monitoring Ops $3.0M/yr
[#19] Cloud compute, automated crawlers and analyst FTEs to detect posted guidelines and variants (annual ops).
Emergency Readiness $2.8M/yr
[#21] Annual readiness and liaison costs for rapid-deploy response teams and civil-order planning.
Staff Resiliency $600K/yr
[#25] Staff resiliency program (rotations, counseling, replacement staffing to prevent staff becoming Group-O).
Ux Analytics $550K/yr
[#29] Recurring instrumentation, analysts and analytics tooling for end-user UX/variant testing.
Ethics Oversight $425K/yr
[#28] Ongoing ethics committee staffing, documentation control and internal legal review.
Long Term Archival $60K/yr
[#24] Amortized annual cost for periodic integrity verification and media refresh cycles (storage migration & audits).
Facilities Maintenance $25K/yr
[#2] Maintenance and audit of secure access terminals and logging infrastructure ($25k/yr).
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $143.9M/yr
81.5% probability / year
Normal, uneventful year with routine monitoring, training and operations; no major leaks or activations.
no_major_leaks routine_operations
🚨 Minor Incident $155.9M/yr
15.0% probability / year +$12.0M vs baseline
Isolated leak or unauthorized copy discovered requiring targeted takedowns, legal actions and localized retrievals.
isolated_leak unauthorized_copy_detected targeted_retrievals
🚨 Major Breach $343.9M/yr
3.0% probability / year +$200.0M vs baseline
Coordinated leak or partial mass dissemination requiring carrier buyouts, larger media countermeasures and extensive field operations.
coordinated_disclosure carrier_preinstall_attempt regional_mass_media_response
🚨 Catastrophic Breach $5.8B/yr
0.5% probability / year +$5.7B vs baseline
Global-scale dissemination requiring activation of population treatment contingency, reserve funds and massive international operations.
global_uncontrolled_distribution mass_social_disruption activation_of_population_treatment_contingency
👥 Personnel 1313 total
Role Count Notes
Trainer / Field Instructor 1250 [#13] Trainers employed in the train-the-trainer program (recurring payroll included in staff_wages).
Research Scientist 30 [#4] Core ALRT-823 research, ludology, psychology and project management staff (recurring payroll included).
InfoSec / Sysadmin 5 [#3] Dedicated information security and sysadmin personnel maintaining air-gapped systems (recurring payroll included).
Clinician / Medical Officer 20 [#16] Human-subject monitoring and safety team clinicians (recurring payroll included).
Security Officer / MTF Agent 8 [#23] Additional guards and security staff for Site-823 (recurring payroll included).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a structured estimate, but uncertainty is high for several large items (carrier buyouts, mass-media buys, contingency for mass treatment) and many figures are wide ranges or conditional; medium confidence reflects reasonable grounding in the notes but large tail risks.
← SCP-7338 ↑ All SCPs SCP-7340 →